Valuation Camden Property Trust

Stocks

Market Closed - NYSE Other stock markets 01:30:02 25/07/2026 am IST			5-day change	1st Jan Change
113.73 ^USD	+0.79%		+0.67%	+3.32%

22/07	Wells Fargo Adjusts Price Target on Camden Property Trust to $113 From $107, Maintains Equalweight Rating	MT
21/07	Piper Sandler Adjusts Price Target on Camden Property Trust to $119 From $108, Maintains Neutral Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	18,261	12,153	10,810	12,607	11,935	11,663	-	-
Change	-	-33.45%	-11.06%	16.62%	-5.33%	-2.28%	-	-
Enterprise Value (EV) ¹	20,818	15,824	14,265	16,060	15,799	15,384	15,629	15,817
Change	-	-23.99%	-9.85%	12.58%	-1.63%	-2.62%	1.59%	1.21%
P/E	60.4x	18.5x	26.8x	77.4x	31.1x	108x	91.3x	77x
PBR	4.34x	2.41x	2.17x	2.73x	2.92x	3.28x	3.74x	4.23x
PEG	-	0x	-0.7x	-1.3x	0x	-1.5x	4.9x	4.2x
Capitalization / Revenue	16x	8.54x	7.01x	8.17x	7.58x	7.5x	7.37x	7.11x
EV / Revenue	18.2x	11.1x	9.25x	10.4x	10x	9.89x	9.88x	9.64x
EV / EBITDA	32.1x	18.8x	15.8x	18.2x	17.6x	18x	17.8x	17.3x
EV / EBIT	91.5x	59.6x	43.7x	53.4x	54.6x	56.3x	54.9x	50.9x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	3.32	3.76	4	4.12	4.2	4.246	4.368	4.527
Rate of return	1.86%	3.36%	4.03%	3.55%	3.82%	3.73%	3.84%	3.98%
EPS ²	2.96	6.04	3.7	1.5	3.54	1.052	1.246	1.477
Distribution rate	112%	62.3%	108%	275%	119%	404%	350%	307%
Net sales ¹	1,144	1,423	1,542	1,544	1,574	1,555	1,582	1,640
EBITDA ¹	648.1	842.4	901.1	882.8	900.2	853.6	877.7	915.6
EBIT ¹	227.4	265.3	326.3	300.8	289.2	273.4	284.7	310.6
Net income ¹	303.9	653.6	403.3	163.3	384.5	112.3	139	145
Net Debt ¹	2,557	3,670	3,456	3,453	3,864	3,722	3,966	4,155
Reference price ²	178.68	111.88	99.29	116.04	110.08	113.73	113.73	113.73
Nbr of stocks (in thousands)	1,02,197	1,08,628	1,08,869	1,08,640	1,08,422	1,02,546	-	-
Announcement Date	03/02/22	02/02/23	01/02/24	06/02/25	05/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CAMDEN PROPERTY TRUST	108.12x	9.89x	18.02x	3.73%	1.17TCr
AVALONBAY COMMUNITIES, INC.	32.88x	11.61x	19.11x	3.75%	2.69TCr
EQUITY RESIDENTIAL	50.43x	10.66x	17.92x	4.15%	2.54TCr
ESSEX PROPERTY TRUST, INC.	48.5x	13.23x	19.88x	3.53%	1.89TCr
INVITATION HOMES INC.	38.49x	8.84x	16.99x	4.03%	1.77TCr
MID-AMERICA APARTMENT COMMUNITIES, INC.	39.5x	9.56x	17.09x	4.58%	1.56TCr
SUN COMMUNITIES, INC.	55.12x	8.34x	18.8x	3.66%	1.5TCr
UDR, INC.	42.12x	10.98x	17.59x	4.39%	1.29TCr
EQUITY LIFESTYLE PROPERTIES, INC.	32.13x	10.19x	21x	3.27%	1.28TCr
AMERICAN HOMES 4 RENT	44.22x	9.07x	17.08x	3.91%	1.2TCr
Average	49.15x	10.24x	18.35x	3.9%	1.69TCr
Weighted average by Cap.	47.10x	10.42x	18.39x	3.91%