Valuation Camden Property Trust

Stocks

Market Closed - NYSE Other stock markets 01:30:03 02/07/2026 am IST			5-day change	1st Jan Change
115.66 ^USD	+1.02%		+3.95%	+5.07%

25/06	Morgan Stanley Adjusts PT on Camden Property Trust to $120 From $117, Maintains Equalweight Rating	MT
24/06	Camden Property Trust acquired Camden Franklin from Eaton Vance's Real Estate Investment Group for $43.5 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	18,261	12,153	10,810	12,607	11,935	11,860	-	-
Change	-	-33.45%	-11.06%	16.62%	-5.33%	-0.63%	-	-
Enterprise Value (EV) ¹	20,818	15,824	14,265	16,060	15,799	15,592	15,817	16,166
Change	-	-23.99%	-9.85%	12.58%	-1.63%	-1.31%	1.45%	2.21%
P/E	60.4x	18.5x	26.8x	77.4x	31.1x	104x	87x	76.8x
PBR	4.34x	2.41x	2.17x	2.73x	2.92x	3.19x	3.65x	4.12x
PEG	-	0x	-0.7x	-1.3x	0x	-1.5x	4.6x	5.8x
Capitalization / Revenue	16x	8.54x	7.01x	8.17x	7.58x	7.6x	7.43x	7.2x
EV / Revenue	18.2x	11.1x	9.25x	10.4x	10x	9.98x	9.91x	9.81x
EV / EBITDA	32.1x	18.8x	15.8x	18.2x	17.6x	18.2x	17.9x	17.5x
EV / EBIT	91.5x	59.6x	43.7x	53.4x	54.6x	56.9x	54.7x	51x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	3.32	3.76	4	4.12	4.2	4.265	4.374	4.532
Rate of return	1.86%	3.36%	4.03%	3.55%	3.82%	3.69%	3.78%	3.92%
EPS ²	2.96	6.04	3.7	1.5	3.54	1.117	1.33	1.507
Distribution rate	112%	62.3%	108%	275%	119%	382%	329%	301%
Net sales ¹	1,144	1,423	1,542	1,544	1,574	1,562	1,596	1,647
EBITDA ¹	648.1	842.4	901.1	882.8	900.2	856.8	883.6	924.8
EBIT ¹	227.4	265.3	326.3	300.8	289.2	274	289.3	316.8
Net income ¹	303.9	653.6	403.3	163.3	384.5	116.3	128.2	147
Net Debt ¹	2,557	3,670	3,456	3,453	3,864	3,731	3,957	4,306
Reference price ²	178.68	111.88	99.29	116.04	110.08	115.66	115.66	115.66
Nbr of stocks (in thousands)	1,02,197	1,08,628	1,08,869	1,08,640	1,08,422	1,02,546	-	-
Announcement Date	03/02/22	02/02/23	01/02/24	06/02/25	05/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CAMDEN PROPERTY TRUST	102.53x	9.91x	18.06x	3.73%	1.17TCr
AVALONBAY COMMUNITIES, INC.	33.54x	11.56x	18.94x	3.78%	2.67TCr
EQUITY RESIDENTIAL	49.6x	10.65x	17.85x	4.15%	2.55TCr
ESSEX PROPERTY TRUST, INC.	48.1x	13.14x	19.74x	3.58%	1.87TCr
INVITATION HOMES INC.	39.42x	9.19x	17.05x	3.98%	1.79TCr
MID-AMERICA APARTMENT COMMUNITIES, INC.	40.98x	9.82x	17.55x	4.42%	1.62TCr
SUN COMMUNITIES, INC.	53.31x	7.95x	18.28x	3.72%	1.48TCr
UDR, INC.	46.55x	10.95x	17.61x	4.36%	1.3TCr
EQUITY LIFESTYLE PROPERTIES, INC.	31.93x	10.01x	20.62x	3.34%	1.25TCr
AMERICAN HOMES 4 RENT	44.54x	9.11x	17.15x	3.92%	1.21TCr
Average	49.05x	10.23x	18.29x	3.9%	1.69TCr
Weighted average by Cap.	47.09x	10.41x	18.31x	3.91%