|
Real-time Estimate
Cboe BZX
01:54:40 12/11/2026 am IST
|
5-day change | 1st Jan Change | ||
| 99.01 USD | -0.88% |
|
-5.32% | -10.14% |
| 06:01pm | Scotiabank Adjusts Camden Property Trust Price Target to $98 From $102 | MT |
| 04:26pm | Morgan Stanley Adjusts Price Target on Camden Property Trust to $107 From $118 | MT |
Company Valuation: Camden Property Trust
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 18,261 | 12,153 | 10,810 | 12,607 | 11,935 | 9,996 | - | - |
| Change | - | -33.45% | -11.06% | 16.62% | -5.33% | -16.25% | - | - |
| Enterprise Value (EV) 1 | 20,818 | 15,824 | 14,265 | 16,060 | 15,799 | 13,504 | 13,834 | 14,045 |
| Change | - | -23.99% | -9.85% | 12.58% | -1.63% | -14.52% | 2.45% | 1.52% |
| P/E | 60.4x | 18.5x | 26.8x | 77.4x | 31.1x | 24.4x | 116x | 87.8x |
| PBR | 4.34x | 2.41x | 2.17x | 2.73x | 2.92x | 2.61x | 3.13x | 3.52x |
| PEG | - | 0x | -0.7x | -1.3x | 0x | 1.6x | -1.5x | 2.7x |
| Capitalization / Revenue | 16x | 8.54x | 7.01x | 8.17x | 7.58x | 6.48x | 6.42x | 6.2x |
| EV / Revenue | 18.2x | 11.1x | 9.25x | 10.4x | 10x | 8.76x | 8.89x | 8.71x |
| EV / EBITDA | 32.1x | 18.8x | 15.8x | 18.2x | 17.6x | 15.6x | 15.8x | 15.4x |
| EV / EBIT | 91.5x | 59.6x | 43.7x | 53.4x | 54.6x | 60.2x | 53x | 46.7x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 3.32 | 3.76 | 4 | 4.12 | 4.2 | 4.241 | 4.352 | 4.486 |
| Rate of return | 1.86% | 3.36% | 4.03% | 3.55% | 3.82% | 4.25% | 4.36% | 4.49% |
| EPS 2 | 2.96 | 6.04 | 3.7 | 1.5 | 3.54 | 4.087 | 0.8576 | 1.138 |
| Distribution rate | 112% | 62.3% | 108% | 275% | 119% | 104% | 507% | 394% |
| Net sales 1 | 1,144 | 1,423 | 1,542 | 1,544 | 1,574 | 1,542 | 1,556 | 1,612 |
| EBITDA 1 | 648.1 | 842.4 | 901.1 | 882.8 | 900.2 | 863.2 | 874.2 | 912.9 |
| EBIT 1 | 227.4 | 265.3 | 326.3 | 300.8 | 289.2 | 224.5 | 261 | 301 |
| Net income 1 | 303.9 | 653.6 | 403.3 | 163.3 | 384.5 | 518 | 77.46 | 106.2 |
| Net Debt 1 | 2,557 | 3,670 | 3,456 | 3,453 | 3,864 | 3,508 | 3,839 | 4,049 |
| Reference price 2 | 178.68 | 111.88 | 99.29 | 116.04 | 110.08 | 99.89 | 99.89 | 99.89 |
| Nbr of stocks (in thousands) | 1,02,197 | 1,08,628 | 1,08,869 | 1,08,640 | 1,08,422 | 1,00,070 | - | - |
| Announcement Date | 03/02/22 | 02/02/23 | 01/02/24 | 06/02/25 | 05/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.44x | 8.76x | 15.64x | 4.25% | 999.6Cr | |
| 41.8x | 13.51x | 31.11x | - | 5.09TCr | |
| 48.59x | 12.48x | 19.09x | 3.76% | 1.77TCr | |
| 26.68x | 8.11x | 15.61x | 4.44% | 1.56TCr | |
| -18.05x | 8.91x | 18.81x | 3.74% | 1.42TCr | |
| 32.17x | 8.8x | 15.69x | 5.16% | 1.38TCr | |
| 30.58x | 9.81x | 20.1x | 3.45% | 1.22TCr | |
| 34.51x | 8.66x | 16.37x | 4.02% | 1.17TCr | |
| 31.16x | 9.98x | 16.53x | 4.74% | 1.16TCr | |
| 94.32x | 8.67x | 15.64x | 4.72% | 354.37Cr | |
| Average | 34.62x | 9.77x | 18.46x | 4.25% | 2TCr | |
| Weighted average by Cap. | 32.92x | 10.78x | 21.64x | 4.2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CPT Stock
- Valuation Camden Property Trust
Select your edition
All financial news and data tailored to specific country editions
