Valuation Camden Property Trust

Stocks

Market Closed - NYSE Other stock markets 01:30:03 03/07/2026 am IST			5-day change	1st Jan Change
117.25 ^USD	+1.37%		+0.81%	+6.51%

25/06	Morgan Stanley Adjusts PT on Camden Property Trust to $120 From $117, Maintains Equalweight Rating	MT
24/06	Camden Property Trust acquired Camden Franklin from Eaton Vance's Real Estate Investment Group for $43.5 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	18,261	12,153	10,810	12,607	11,935	12,024	-	-
Change	-	-33.45%	-11.06%	16.62%	-5.33%	0.74%	-	-
Enterprise Value (EV) ¹	20,818	15,824	14,265	16,060	15,799	15,755	15,980	16,329
Change	-	-23.99%	-9.85%	12.58%	-1.63%	-0.28%	1.43%	2.18%
P/E	60.4x	18.5x	26.8x	77.4x	31.1x	105x	88.2x	77.8x
PBR	4.34x	2.41x	2.17x	2.73x	2.92x	3.23x	3.7x	4.18x
PEG	-	0x	-0.7x	-1.3x	0x	-1.5x	4.6x	5.8x
Capitalization / Revenue	16x	8.54x	7.01x	8.17x	7.58x	7.7x	7.53x	7.3x
EV / Revenue	18.2x	11.1x	9.25x	10.4x	10x	10.1x	10x	9.91x
EV / EBITDA	32.1x	18.8x	15.8x	18.2x	17.6x	18.4x	18.1x	17.7x
EV / EBIT	91.5x	59.6x	43.7x	53.4x	54.6x	57.5x	55.2x	51.5x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	3.32	3.76	4	4.12	4.2	4.265	4.374	4.532
Rate of return	1.86%	3.36%	4.03%	3.55%	3.82%	3.64%	3.73%	3.87%
EPS ²	2.96	6.04	3.7	1.5	3.54	1.117	1.33	1.507
Distribution rate	112%	62.3%	108%	275%	119%	382%	329%	301%
Net sales ¹	1,144	1,423	1,542	1,544	1,574	1,562	1,596	1,647
EBITDA ¹	648.1	842.4	901.1	882.8	900.2	856.8	883.6	924.8
EBIT ¹	227.4	265.3	326.3	300.8	289.2	274	289.3	316.8
Net income ¹	303.9	653.6	403.3	163.3	384.5	116.3	128.2	147
Net Debt ¹	2,557	3,670	3,456	3,453	3,864	3,731	3,957	4,306
Reference price ²	178.68	111.88	99.29	116.04	110.08	117.25	117.25	117.25
Nbr of stocks (in thousands)	1,02,197	1,08,628	1,08,869	1,08,640	1,08,422	1,02,546	-	-
Announcement Date	03/02/22	02/02/23	01/02/24	06/02/25	05/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CAMDEN PROPERTY TRUST	105x	10.09x	18.39x	3.64%	1.2TCr
AVALONBAY COMMUNITIES, INC.	34.48x	11.8x	19.33x	3.68%	2.75TCr
EQUITY RESIDENTIAL	50.99x	10.87x	18.22x	4.03%	2.62TCr
ESSEX PROPERTY TRUST, INC.	49.21x	13.36x	20.08x	3.5%	1.92TCr
INVITATION HOMES INC.	39.84x	9.26x	17.18x	3.94%	1.81TCr
MID-AMERICA APARTMENT COMMUNITIES, INC.	41.94x	9.98x	17.85x	4.32%	1.65TCr
SUN COMMUNITIES, INC.	55.48x	8.16x	18.7x	3.6%	1.52TCr
UDR, INC.	47.91x	11.17x	17.97x	4.23%	1.34TCr
EQUITY LIFESTYLE PROPERTIES, INC.	32.82x	10.23x	21.08x	3.25%	1.28TCr
AMERICAN HOMES 4 RENT	45.29x	9.22x	17.35x	3.85%	1.23TCr
Average	50.30x	10.42x	18.61x	3.81%	1.73TCr
Weighted average by Cap.	48.30x	10.61x	18.64x	3.82%