End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
7.98 SEK | -3.86% | +15.32% | +99.50% |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 8.603 | 24.34 | 24.25 | 48.74 | 38.84 | 21.74 |
Enterprise Value (EV) 1 | 6.533 | 22.41 | 22.02 | 52.9 | 15.31 | 22.08 |
P/E ratio | -2.92 x | -6.7 x | -7.12 x | -4.78 x | -3.07 x | -1.32 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 9.14 x | 20.7 x | 16.5 x | 32.8 x | 17.9 x | 11.2 x |
EV / Revenue | 6.94 x | 19 x | 14.9 x | 35.6 x | 7.07 x | 11.4 x |
EV / EBITDA | -2.26 x | -6.88 x | -6.41 x | -8.7 x | -1.03 x | -1.35 x |
EV / FCF | - | - | - | - | -69,53,417 x | -9,92,874 x |
FCF Yield | - | - | - | - | -0% | -0% |
Price to Book | 3.93 x | 11.6 x | 11.2 x | 3.72 x | 1.24 x | 1.26 x |
Nbr of stocks (in thousands) | 29.5 | 45.4 | 68.1 | 162 | 211 | 805 |
Reference price 2 | 292.0 | 536.0 | 356.0 | 300.0 | 184.0 | 27.00 |
Announcement Date | 05/04/18 | 04/04/19 | 03/04/20 | 21/04/21 | 17/03/22 | 08/06/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 0.9409 | 1.178 | 1.473 | 1.484 | 2.167 | 1.939 |
EBITDA 1 | -2.893 | -3.259 | -3.436 | -6.079 | -14.91 | -16.36 |
EBIT 1 | -2.975 | -3.451 | -3.662 | -6.308 | -16.98 | -18.59 |
Operating Margin | -316.14% | -292.9% | -248.52% | -425.04% | -783.72% | -958.32% |
Earnings before Tax (EBT) 1 | -2.957 | -3.501 | -3.688 | -10.19 | -17.91 | -19.2 |
Net income 1 | -2.957 | -3.501 | -3.688 | -10.19 | -17.91 | -19.63 |
Net margin | -314.29% | -297.09% | -250.3% | -686.94% | -826.8% | -1,012.43% |
EPS 2 | -100.00 | -80.00 | -50.00 | -62.75 | -60.00 | -20.46 |
Free Cash Flow | - | - | - | - | -2.202 | -22.24 |
FCF margin | - | - | - | - | -101.65% | -1,146.94% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 05/04/18 | 04/04/19 | 03/04/20 | 21/04/21 | 17/03/22 | 08/06/23 |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2022 Q1 | 2022 Q2 |
---|---|---|
Net sales 1 | 0.4349 | 0.676 |
EBITDA 1 | -3.425 | -3.521 |
EBIT 1 | -4.856 | -5.006 |
Operating Margin | -1,116.66% | -740.49% |
Earnings before Tax (EBT) | - | - |
Net income | - | - |
Net margin | - | - |
EPS | - | - |
Dividend per Share | - | - |
Announcement Date | 27/05/22 | 25/08/22 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | 4.16 | - | 0.34 |
Net Cash position 1 | 2.07 | 1.92 | 2.22 | - | 23.5 | - |
Leverage (Debt/EBITDA) | - | - | - | -0.6841 x | - | -0.0211 x |
Free Cash Flow | - | - | - | - | -2.2 | -22.2 |
ROE (net income / shareholders' equity) | -134% | -161% | -174% | -134% | -80.6% | -80.7% |
ROA (Net income/ Total Assets) | -48.8% | -58.1% | -58.8% | -29.2% | -28.1% | -28.8% |
Assets 1 | 6.065 | 6.02 | 6.274 | 34.93 | 63.69 | 68.23 |
Book Value Per Share 2 | 74.40 | 46.10 | 31.70 | 80.60 | 148.0 | 21.50 |
Cash Flow per Share 2 | 88.70 | 51.70 | 36.10 | 5.500 | 115.0 | 0.1600 |
Capex | - | - | - | - | 1.31 | 0 |
Capex / Sales | - | - | - | - | 60.25% | 0% |
Announcement Date | 05/04/18 | 04/04/19 | 03/04/20 | 21/04/21 | 17/03/22 | 08/06/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+99.50% | 1.17M | |
-12.53% | 193B | |
+2.29% | 169B | |
+2.33% | 154B | |
+5.38% | 100B | |
+10.87% | 80.96B | |
+29.07% | 79.71B | |
-7.97% | 70.64B | |
-19.12% | 53.75B | |
-9.09% | 42.84B |
- Stock Market
- Equities
- EMART Stock
- Financials C Security Systems AB