Stock A001460 BYC CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials BYC Co., Ltd.

Equities

A001460

KR7001460005

Apparel & Accessories

End-of-day quote Korea S.E.
Other stock markets
 03:30:00 10/05/2024 am IST 		5-day change 1st Jan Change
38,850 KRW +0.52% Intraday chart for BYC Co., Ltd. +0.13% -8.91%
14/03 BYC Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 BYC Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,77,592 1,73,758 2,08,033 3,20,128 2,58,529 2,96,339
Enterprise Value (EV) 1 3,59,596 2,46,762 2,39,541 3,02,381 2,11,857 2,58,709
P/E ratio 22.6 x 9.5 x 17.5 x 16.8 x 11,569 x 15 x
Yield 0.41% 0.47% 0.38% 0.33% 0.82% -
Capitalization / Revenue 0.9 x 1.02 x 1.29 x 1.95 x 1.52 x 1.76 x
EV / Revenue 1.82 x 1.45 x 1.48 x 1.84 x 1.25 x 1.54 x
EV / EBITDA 10.6 x 7.95 x 6.77 x 7.79 x 5.71 x 6.52 x
EV / FCF 15.6 x 8.99 x 3.91 x 15.9 x 34.5 x -14 x
FCF Yield 6.41% 11.1% 25.6% 6.29% 2.9% -7.16%
Price to Book 0.5 x 0.45 x 0.53 x 0.78 x 0.59 x 0.67 x
Nbr of stocks (in thousands) 8,346 8,346 8,346 8,346 8,346 8,346
Reference price 2 24,600 23,650 28,650 45,050 36,600 42,650
Announcement Date 14/03/19 12/03/20 18/03/21 17/03/22 16/03/23 14/03/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,97,864 1,70,589 1,61,863 1,64,446 1,69,680 1,68,402
EBITDA 1 33,768 31,033 35,383 38,795 37,103 39,651
EBIT 1 21,347 18,463 22,941 26,711 25,326 27,498
Operating Margin 10.79% 10.82% 14.17% 16.24% 14.93% 16.33%
Earnings before Tax (EBT) 1 19,182 41,765 28,230 40,190 48,116 28,976
Net income 1 9,100 27,773 18,291 29,859 35,291 23,676
Net margin 4.6% 16.28% 11.3% 18.16% 20.8% 14.06%
EPS 2 1,089 2,490 1,639 2,677 3.164 2,836
Free Cash Flow 1 23,046 27,457 61,218 19,023 6,148 -18,520
FCF margin 11.65% 16.1% 37.82% 11.57% 3.62% -11%
FCF Conversion (EBITDA) 68.25% 88.48% 173.02% 49.03% 16.57% -
FCF Conversion (Net income) 253.26% 98.86% 334.69% 63.71% 17.42% -
Dividend per Share 2 100.0 110.0 110.0 150.0 300.0 -
Announcement Date 14/03/19 12/03/20 18/03/21 17/03/22 16/03/23 14/03/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 1,82,005 73,004 31,508 - - -
Net Cash position 1 - - - 17,746 46,672 37,629
Leverage (Debt/EBITDA) 5.39 x 2.352 x 0.8905 x - - -
Free Cash Flow 1 23,046 27,457 61,218 19,023 6,148 -18,520
ROE (net income / shareholders' equity) 2.25% 6.6% 4.12% 6.39% 7.07% 4.51%
ROA (Net income/ Total Assets) 1.8% 1.61% 2.09% 2.45% 2.34% 2.54%
Assets 1 5,06,186 17,23,736 8,75,807 12,19,426 15,08,603 9,32,993
Book Value Per Share 2 48,819 52,043 54,240 57,732 61,798 63,973
Cash Flow per Share 2 3,239 1,773 5,434 6,195 6,598 1,176
Capex 1 26,149 1,062 6,051 4,429 10,037 35,693
Capex / Sales 13.22% 0.62% 3.74% 2.69% 5.92% 21.2%
Announcement Date 14/03/19 12/03/20 18/03/21 17/03/22 16/03/23 14/03/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Apparel & Accessories

1st Jan change Capi.
BYC CO., LTD. Stock BYC Co., Ltd.
-8.91% 201M
LVMH Stock LVMH
+7.47% 424B
CHRISTIAN DIOR SE Stock Christian Dior SE
+4.59% 144B
LULULEMON ATHLETICA INC. Stock lululemon athletica Inc.
-30.97% 44.44B
MONCLER S.P.A. Stock Moncler S.p.A.
+13.90% 18.47B
RALPH LAUREN CORPORATION Stock Ralph Lauren Corporation
+15.92% 10.69B
LEVI STRAUSS & CO. Stock Levi Strauss & Co.
+36.76% 9B
LI NING COMPANY LIMITED Stock Li Ning Company Limited
+6.70% 7.23B
PVH CORP. Stock PVH Corp.
-6.64% 6.58B
BOSIDENG INTERNATIONAL HOLDINGS LIMITED Stock Bosideng International Holdings Limited
+30.48% 6.39B
Other Apparel & Accessories
  1. Stock Market
  2. Equities
  3. A001460 Stock
  4. Financials BYC Co., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW