End-of-day quote
BURSA MALAYSIA
03:30:00 10/05/2024 am IST
|
5-day change
|
1st Jan Change
|
0.025
MYR
|
-16.67%
|
|
0.00%
|
-44.44%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
70.54
|
34.79
|
27.54
|
36.72
|
201.7
|
35.87
|
Enterprise Value (EV)
1 |
75.41
|
38.59
|
29.44
|
32.02
|
194
|
26.43
|
P/E ratio
|
22
x
|
-31.2
x
|
20.3
x
|
99.2
x
|
21.2
x
|
-4.13
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.46
x
|
0.21
x
|
0.17
x
|
0.27
x
|
1.26
x
|
0.22
x
|
EV / Revenue
|
0.5
x
|
0.24
x
|
0.18
x
|
0.23
x
|
1.22
x
|
0.16
x
|
EV / EBITDA
|
6.17
x
|
7.78
x
|
1.77
x
|
2.47
x
|
12.4
x
|
-2.7
x
|
EV / FCF
|
-27
x
|
22.1
x
|
3.13
x
|
2.56
x
|
24.8
x
|
-
|
FCF Yield
|
-3.71%
|
4.52%
|
31.9%
|
39%
|
4.03%
|
-
|
Price to Book
|
0.91
x
|
0.32
x
|
0.25
x
|
0.34
x
|
1.64
x
|
0.27
x
|
Nbr of stocks (in thousands)
|
1,93,272
|
1,93,272
|
1,93,272
|
1,93,272
|
1,97,751
|
2,75,928
|
Reference price
2 |
0.3650
|
0.1800
|
0.1425
|
0.1900
|
1.020
|
0.1300
|
Announcement Date
|
28/12/17
|
27/12/18
|
31/12/19
|
30/12/20
|
30/12/21
|
28/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
151.7
|
164
|
159.6
|
137.1
|
159.5
|
161.1
|
EBITDA
1 |
12.23
|
4.958
|
16.67
|
12.98
|
15.65
|
-9.784
|
EBIT
1 |
7.465
|
0.4447
|
12.58
|
9.036
|
11.83
|
-13.46
|
Operating Margin
|
4.92%
|
0.27%
|
7.88%
|
6.59%
|
7.42%
|
-8.36%
|
Earnings before Tax (EBT)
1 |
6.484
|
-2.122
|
4.526
|
1.418
|
10.52
|
-8.068
|
Net income
1 |
3.202
|
-1.116
|
1.354
|
0.3702
|
9.299
|
-7.747
|
Net margin
|
2.11%
|
-0.68%
|
0.85%
|
0.27%
|
5.83%
|
-4.81%
|
EPS
2 |
0.0166
|
-0.005774
|
0.007007
|
0.001915
|
0.0481
|
-0.0315
|
Free Cash Flow
1 |
-2.798
|
1.746
|
9.395
|
12.5
|
7.825
|
-
|
FCF margin
|
-1.84%
|
1.06%
|
5.88%
|
9.11%
|
4.91%
|
-
|
FCF Conversion (EBITDA)
|
-
|
35.22%
|
56.35%
|
96.33%
|
50.01%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
693.7%
|
3,376.22%
|
84.15%
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
28/12/17
|
27/12/18
|
31/12/19
|
30/12/20
|
30/12/21
|
28/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
4.87
|
3.8
|
1.9
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
4.7
|
7.69
|
9.44
|
Leverage (Debt/EBITDA)
|
0.3982
x
|
0.7664
x
|
0.1138
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
-2.8
|
1.75
|
9.4
|
12.5
|
7.82
|
-
|
ROE (net income / shareholders' equity)
|
4.8%
|
-2.65%
|
1.37%
|
0.57%
|
7.87%
|
-
|
ROA (Net income/ Total Assets)
|
3.84%
|
0.19%
|
4.96%
|
3.67%
|
4.57%
|
-
|
Assets
1 |
83.47
|
-587.7
|
27.32
|
10.08
|
203.6
|
-
|
Book Value Per Share
2 |
0.4000
|
0.5700
|
0.5600
|
0.5600
|
0.6200
|
0.4900
|
Cash Flow per Share
2 |
0.0600
|
0.0500
|
0.0500
|
0.0600
|
0.0700
|
0.0400
|
Capex
1 |
8.26
|
1.77
|
0.64
|
0.8
|
1.38
|
2.99
|
Capex / Sales
|
5.45%
|
1.08%
|
0.4%
|
0.59%
|
0.87%
|
1.86%
|
Announcement Date
|
28/12/17
|
27/12/18
|
31/12/19
|
30/12/20
|
30/12/21
|
28/04/23
|
|
1st Jan change
|
Capi.
|
---|
| -44.44% | 10.18M | | +33.36% | 2.3B | | -13.04% | 1.72B | | -12.41% | 986M | | -34.69% | 778M | | -13.46% | 574M | | -4.34% | 515M | | -32.67% | 467M | | -26.35% | 409M | | +17.69% | 99.22M |
Metal Service Centers
|