End-of-day quote
Shenzhen S.E.
03:30:00 08/05/2024 am IST
|
5-day change
|
1st Jan Change
|
22.49
CNY
|
-3.27%
|
|
-5.62%
|
-16.61%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,797
|
5,211
|
5,740
|
4,427
|
7,715
|
6,440
|
-
|
-
|
Enterprise Value (EV)
1 |
5,797
|
5,211
|
5,740
|
4,427
|
7,715
|
6,440
|
6,440
|
6,440
|
P/E ratio
|
773
x
|
59.7
x
|
34.4
x
|
22.8
x
|
89.9
x
|
30.4
x
|
22
x
|
22.8
x
|
Yield
|
-
|
-
|
1.21%
|
1.3%
|
0.3%
|
0.76%
|
1.03%
|
1.22%
|
Capitalization / Revenue
|
14.2
x
|
6.71
x
|
4.97
x
|
3.02
x
|
4.6
x
|
3.15
x
|
2.5
x
|
2.29
x
|
EV / Revenue
|
14.2
x
|
6.71
x
|
4.97
x
|
3.02
x
|
4.6
x
|
3.15
x
|
2.5
x
|
2.29
x
|
EV / EBITDA
|
211
x
|
43.1
x
|
28.3
x
|
17.8
x
|
43.6
x
|
29.3
x
|
17.7
x
|
18.4
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
9.35
x
|
7.21
x
|
-
|
2.62
x
|
4.71
x
|
3.62
x
|
2.81
x
|
2.88
x
|
Nbr of stocks (in thousands)
|
2,25,099
|
2,25,597
|
2,60,575
|
2,62,133
|
2,86,045
|
2,86,345
|
-
|
-
|
Reference price
2 |
25.75
|
23.10
|
22.03
|
16.89
|
26.97
|
22.49
|
22.49
|
22.49
|
Announcement Date
|
28/02/20
|
16/03/21
|
07/04/22
|
23/03/23
|
22/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
407.2
|
776.7
|
1,154
|
1,467
|
1,675
|
2,042
|
2,577
|
2,818
|
EBITDA
1 |
27.44
|
120.9
|
202.7
|
248.6
|
176.8
|
219.5
|
363.8
|
349.6
|
EBIT
1 |
9.165
|
98.34
|
174.5
|
218.4
|
125.3
|
199.8
|
319.6
|
344.3
|
Operating Margin
|
2.25%
|
12.66%
|
15.12%
|
14.89%
|
7.48%
|
9.79%
|
12.4%
|
12.22%
|
Earnings before Tax (EBT)
1 |
9.201
|
97.53
|
-
|
218.5
|
116.6
|
240.7
|
347.4
|
387.8
|
Net income
1 |
7.784
|
88.46
|
-
|
194.2
|
81.47
|
212.3
|
293
|
281.9
|
Net margin
|
1.91%
|
11.39%
|
-
|
13.24%
|
4.86%
|
10.4%
|
11.37%
|
10%
|
EPS
2 |
0.0333
|
0.3867
|
0.6400
|
0.7400
|
0.3000
|
0.7406
|
1.023
|
0.9858
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
0.2667
|
0.2200
|
0.0800
|
0.1707
|
0.2323
|
0.2743
|
Announcement Date
|
28/02/20
|
16/03/21
|
07/04/22
|
23/03/23
|
22/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
1.27%
|
13.2%
|
12.7%
|
12.1%
|
4.52%
|
11.7%
|
13.2%
|
13.1%
|
ROA (Net income/ Total Assets)
|
1.05%
|
-
|
-
|
-
|
2.49%
|
4.72%
|
6.03%
|
6.38%
|
Assets
1 |
742
|
-
|
-
|
-
|
3,269
|
4,497
|
4,859
|
4,419
|
Book Value Per Share
2 |
2.760
|
3.200
|
-
|
6.450
|
5.730
|
6.210
|
8.010
|
7.820
|
Cash Flow per Share
2 |
-0.0300
|
-0.2300
|
-
|
0
|
0.2900
|
0.9000
|
1.170
|
1.560
|
Capex
1 |
56.1
|
-
|
-
|
55.7
|
218
|
75
|
84
|
87
|
Capex / Sales
|
13.78%
|
-
|
-
|
3.79%
|
13.03%
|
3.67%
|
3.26%
|
3.09%
|
Announcement Date
|
28/02/20
|
16/03/21
|
07/04/22
|
23/03/23
|
22/03/24
|
-
|
-
|
-
|
Last Close Price
22.49
CNY Average target price
15.5
CNY Spread / Average Target -31.08% Consensus |
1st Jan change
|
Capi.
|
---|
| -16.61% | 923M | | -4.99% | 191B | | +23.85% | 85.86B | | +61.77% | 69.86B | | +14.67% | 59.74B | | +32.22% | 32.65B | | +14.11% | 20.61B | | +54.81% | 19.26B | | -8.00% | 18B | | +4.34% | 17.49B |
Other Communications & Networking
|