Market Closed -
Sao Paulo
01:36:00 27/04/2024 am IST
|
5-day change
|
1st Jan Change
|
25.3
BRL
|
-2.09%
|
|
-4.99%
|
-5.28%
|
Fiscal Period: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
893.1
|
1,244
|
2,976
|
2,418
|
2,422
|
2,520
|
-
|
-
|
Enterprise Value (EV)
1 |
1,090
|
1,713
|
2,779
|
2,685
|
2,910
|
2,762
|
2,520
|
2,520
|
P/E ratio
|
5.07
x
|
10.9
x
|
9.68
x
|
4.66
x
|
9.07
x
|
8.66
x
|
5.49
x
|
7.83
x
|
Yield
|
5.6%
|
3.39%
|
8.73%
|
13.3%
|
13.2%
|
13.3%
|
11.5%
|
18.2%
|
Capitalization / Revenue
|
1.67
x
|
2.22
x
|
4.12
x
|
2.07
x
|
2.68
x
|
2.28
x
|
1.94
x
|
2.12
x
|
EV / Revenue
|
2.04
x
|
3.06
x
|
3.85
x
|
2.3
x
|
3.22
x
|
2.5
x
|
1.94
x
|
2.12
x
|
EV / EBITDA
|
5.32
x
|
9.65
x
|
7.6
x
|
3.59
x
|
5.45
x
|
6.04
x
|
4.04
x
|
5.09
x
|
EV / FCF
|
14,20,84,114
x
|
8,66,92,997
x
|
-
|
1,73,97,208
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
-
|
0%
|
-
|
-
|
-
|
-
|
Price to Book
|
1.01
x
|
1.16
x
|
1.41
x
|
1.13
x
|
1.18
x
|
1.14
x
|
1.07
x
|
1.14
x
|
Nbr of stocks (in thousands)
|
53,802
|
59,342
|
99,192
|
99,192
|
98,806
|
99,615
|
-
|
-
|
Reference price
2 |
16.60
|
20.96
|
30.00
|
24.38
|
24.51
|
25.30
|
25.30
|
25.30
|
Announcement Date
|
03/09/19
|
28/08/20
|
01/09/21
|
01/09/22
|
05/09/23
|
-
|
-
|
-
|
Fiscal Period: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
535.1
|
559.1
|
721.9
|
1,168
|
903.4
|
1,105
|
1,297
|
1,188
|
EBITDA
1 |
204.8
|
177.6
|
365.7
|
748.1
|
533.7
|
457
|
624
|
495
|
EBIT
1 |
181.7
|
117.3
|
255.7
|
665.5
|
275.8
|
370
|
537
|
404
|
Operating Margin
|
33.96%
|
20.99%
|
35.42%
|
56.97%
|
30.53%
|
33.48%
|
41.4%
|
34.01%
|
Earnings before Tax (EBT)
1 |
199.8
|
133.5
|
298.1
|
637.3
|
281.7
|
345
|
511
|
376
|
Net income
1 |
177.1
|
119.6
|
317.6
|
520.1
|
268.5
|
290
|
457
|
320
|
Net margin
|
33.09%
|
21.38%
|
44%
|
44.52%
|
29.73%
|
26.24%
|
35.24%
|
26.94%
|
EPS
2 |
3.273
|
1.930
|
3.100
|
5.235
|
2.703
|
2.920
|
4.610
|
3.230
|
Free Cash Flow
|
7.668
|
19.76
|
-
|
154.3
|
-
|
-
|
-
|
-
|
FCF margin
|
1.43%
|
3.54%
|
-
|
13.21%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
3.74%
|
11.13%
|
-
|
20.63%
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
4.33%
|
16.53%
|
-
|
29.67%
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.9300
|
0.7100
|
2.620
|
3.240
|
3.240
|
3.370
|
2.920
|
4.610
|
Announcement Date
|
03/09/19
|
28/08/20
|
01/09/21
|
01/09/22
|
05/09/23
|
-
|
-
|
-
|
Fiscal Period: Junio |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2023 Q1
|
2023 Q2
|
---|
Net sales
|
-
|
-
|
-
|
-
|
-
|
EBITDA
1 |
-
|
340.3
|
160.7
|
-
|
86.2
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
125.4
|
-
|
81.78
|
42
|
-12.88
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
0.4228
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
04/11/21
|
08/02/22
|
10/05/22
|
08/11/22
|
07/02/23
|
Fiscal Period: Junio |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
196
|
470
|
-
|
267
|
488
|
242
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
197
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.9589
x
|
2.644
x
|
-
|
0.3565
x
|
0.9146
x
|
0.5295
x
|
-
|
-
|
Free Cash Flow
|
7.67
|
19.8
|
-
|
154
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
21.6%
|
11.9%
|
19.2%
|
23.6%
|
12.8%
|
13%
|
20%
|
14.1%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
16.40
|
18.10
|
21.30
|
21.60
|
20.70
|
22.20
|
23.70
|
22.20
|
Cash Flow per Share
|
-
|
-
|
1.480
|
2.070
|
-
|
-
|
-
|
-
|
Capex
|
43.7
|
49.3
|
-
|
50.8
|
-
|
-
|
-
|
-
|
Capex / Sales
|
8.16%
|
8.81%
|
-
|
4.35%
|
-
|
-
|
-
|
-
|
Announcement Date
|
03/09/19
|
28/08/20
|
01/09/21
|
01/09/22
|
05/09/23
|
-
|
-
|
-
|
Last Close Price
25.3
BRL Average target price
43
BRL Spread / Average Target +69.96% Consensus |
1st Jan change
|
Capi.
|
---|
| -5.28% | 492M | | -12.34% | 2.25B | | +3.22% | 2.01B | | -26.23% | 1.19B | | -10.50% | 980M | | -9.70% | 754M | | +8.44% | 671M | | -3.83% | 590M | | +12.88% | 484M | | -4.07% | 380M |
Grain (Crop) Production
|