Financials BPPL Holdings PLC

Equities

BPPL.N0000

LK0451N00001

Household Products

End-of-day quote Colombo S.E. 03:30:00 10/05/2024 am IST 5-day change 1st Jan Change
20 LKR 0.00% Intraday chart for BPPL Holdings PLC +2.56% +2.04%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 4,050 3,038 2,332 4,142 6,045 6,474
Enterprise Value (EV) 1 5,126 4,489 3,428 5,712 9,908 9,507
P/E ratio 11.1 x 8.25 x 5.76 x 8.34 x 9.3 x 12.7 x
Yield 3.18% 4.24% 5.53% 1.78% 2.13% -
Capitalization / Revenue 1.55 x 1.11 x 0.89 x 1.2 x 1.25 x 1.04 x
EV / Revenue 1.96 x 1.64 x 1.31 x 1.66 x 2.05 x 1.52 x
EV / EBITDA 10 x 8.47 x 8.9 x 6.87 x 12 x 7.66 x
EV / FCF -6.99 x -12.3 x 38.7 x -10.4 x -5.64 x 14.9 x
FCF Yield -14.3% -8.13% 2.59% -9.58% -17.7% 6.7%
Price to Book 1.86 x 1.25 x 0.81 x 1.28 x 1.97 x 1.79 x
Nbr of stocks (in thousands) 3,06,843 3,06,843 3,06,843 3,06,843 3,06,843 3,06,843
Reference price 2 13.20 9.900 7.600 13.50 19.70 21.10
Announcement Date 03/07/18 04/07/19 02/09/20 31/08/21 22/08/22 18/08/23
1LKR in Million2LKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 2,616 2,741 2,626 3,438 4,835 6,251
EBITDA 1 511.5 529.9 385.4 831.9 829.1 1,241
EBIT 1 436.1 444.5 272.8 641.9 639.7 975.4
Operating Margin 16.67% 16.22% 10.39% 18.67% 13.23% 15.6%
Earnings before Tax (EBT) 1 414.1 421.8 506.7 609.3 721.4 706.4
Net income 1 365.6 369.5 405.6 496.9 649.7 511.2
Net margin 13.97% 13.48% 15.44% 14.45% 13.44% 8.18%
EPS 2 1.190 1.200 1.320 1.619 2.117 1.666
Free Cash Flow 1 -733.3 -365 88.67 -547.1 -1,755 636.9
FCF margin -28.03% -13.31% 3.38% -15.91% -36.3% 10.19%
FCF Conversion (EBITDA) - - 23.01% - - 51.34%
FCF Conversion (Net income) - - 21.86% - - 124.6%
Dividend per Share 2 0.4200 0.4200 0.4200 0.2400 0.4200 -
Announcement Date 03/07/18 04/07/19 02/09/20 31/08/21 22/08/22 18/08/23
1LKR in Million2LKR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 1,075 1,451 1,096 1,569 3,863 3,033
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.102 x 2.739 x 2.844 x 1.887 x 4.66 x 2.444 x
Free Cash Flow 1 -733 -365 88.7 -547 -1,755 637
ROE (net income / shareholders' equity) 17.4% 16.1% 15.3% 16.2% 20.6% 15.3%
ROA (Net income/ Total Assets) 8.66% 6.96% 3.65% 7.39% 5.68% 7.61%
Assets 1 4,224 5,307 11,124 6,726 11,437 6,715
Book Value Per Share 2 7.110 7.900 9.370 10.60 10.00 11.80
Cash Flow per Share 2 0.0800 0.1000 1.740 0.1800 0.3800 0.6000
Capex 1 924 647 385 534 1,225 196
Capex / Sales 35.31% 23.6% 14.67% 15.52% 25.33% 3.13%
Announcement Date 03/07/18 04/07/19 02/09/20 31/08/21 22/08/22 18/08/23
1LKR in Million2LKR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. BPPL.N0000 Stock
  4. Financials BPPL Holdings PLC
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW