Company Valuation: BP Plastics Holding Bhd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 433.5 354.7 335 365.9 175.9 213.9 -
Change - -18.18% -5.56% 9.24% -51.92% 21.58% -
Enterprise Value (EV) 433.5 354.7 335 365.9 175.9 213.9 213.9
Change - -18.18% -5.56% 9.24% -51.92% 21.58% 0%
P/E 9.33x 11.6x 9.5x 16.9x 15.3x 7.1x 8.74x
PBR 1.87x 1.45x 1.27x 1.37x 0.64x 0.76x 0.69x
PEG - -0.3x 0.6x -0.4x -0.3x 0x -0.5x
Capitalization / Revenue 0.97x 0.71x 0.71x 0.75x 0.43x 0.4x 0.41x
EV / Revenue 0x 0x 0x 0x 0x 0.4x 0.41x
EV / EBITDA 0x 0x 0x 0x 0x 4.3x 4.79x
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 0.0733 0.055 0.06 0.06 0.025 0.05 0.045
Rate of return 4.76% 4.37% 5.04% 4.62% 4% 6.58% 5.92%
EPS 2 0.1651 0.1085 0.1252 0.0767 0.0409 0.107 0.087
Distribution rate 44.4% 50.7% 47.9% 78.2% 61.1% 46.7% 51.7%
Net sales 1 447.2 502.6 469.6 487.7 413.7 535.4 520
EBITDA 1 67.19 45.41 51.6 37.87 32.18 49.8 44.7
EBIT - 33.84 38.08 22.34 - - -
Net income 1 46.47 30.54 35.23 21.6 11.52 30.1 24.5
Net Debt - - - - - - -
Reference price 2 1.5400 1.2600 1.1900 1.3000 0.6250 0.7600 0.7600
Nbr of stocks (in thousands) 2,81,480 2,81,479 2,81,479 2,81,479 2,81,479 2,81,439 -
Announcement Date 21/02/22 27/02/23 27/02/24 25/02/25 24/02/26 - -
1MYR in Million2MYR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
7.1x - - 6.58% 5.29Cr
15.31x1.42x8.66x5.67% 2.12TCr
20.69x3.23x9.09x2.96% 2.03TCr
18.87x1.51x10.71x1.19% 1.74TCr
20.01x1.88x11.52x2.09% 1.43TCr
16.61x1.29x8.56x1.15% 1.3TCr
19.57x2.28x10.82x1.44% 1.21TCr
32.75x2.5x12.17x1.35% 913.05Cr
27.52x1.1x8.01x2.83% 861.49Cr
Average 19.83x 1.90x 9.94x 2.81% 1.29TCr
Weighted average by Cap. 20.23x 1.94x 9.84x 2.59%

Y-o-Y evolution of P/E

Valuation ratios - P/E - BP Plastics Holding Bhd.

Historical PBR trend

Valuation ratios - PBR - BP Plastics Holding Bhd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - BP Plastics Holding Bhd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - BP Plastics Holding Bhd.


Year-on-year evolution of the Yield

Valuation ratios - Yield - BP Plastics Holding Bhd.
  1. Stock Market
  2. Stocks
  3. 5100 Stock
  4. Valuation BP Plastics Holding Bhd.