|
Market Closed -
Hong Kong S.E.
01:38:20 21/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 2.875 HKD | -0.52% |
|
-4.49% | -15.94% |
| 21/09 | Boyaa Interactive Boosts Bitcoin Holding with HK$90.6 Million Acquisition | MT |
| 07/09 | Boyaa Boosts Bitcoin Holdings With $14.3 Million Open Market Buy | MT |
Company Valuation: Boyaa Interactive International Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 371.2 | 326.3 | 264.2 | 371.9 | 2,908 | 2,509 |
| Change | - | -12.12% | -19.02% | 40.77% | 681.91% | -13.71% |
| Enterprise Value (EV) 1 | -743 | -1,036 | -1,148 | -1,225 | 2,762 | 2,388 |
| Change | - | -39.4% | -10.83% | -6.72% | 325.46% | -13.54% |
| P/E | -8.35x | 41.3x | 4.18x | 3.27x | 3.33x | -9.9x |
| PBR | 0.18x | 0.16x | 0.18x | 0.23x | 1.19x | 0.87x |
| PEG | - | -0x | 0x | 0x | 0x | 0x |
| Capitalization / Revenue | 1.06x | 0.89x | 0.7x | 0.94x | 6.36x | 5.37x |
| EV / Revenue | -2.11x | -2.83x | -3.06x | -3.1x | 6.04x | 5.11x |
| EV / EBITDA | -6.69x | -7.71x | -9.91x | -9.26x | 2.62x | -8.09x |
| EV / EBIT | -7.46x | -8.54x | -10.9x | -9.77x | 2.63x | -7.93x |
| EV / FCF | -9.52x | -11x | -11.5x | 55.8x | -1.76x | -4.72x |
| FCF Yield | -10.5% | -9.12% | -8.68% | 1.79% | -56.8% | -21.2% |
| Dividend per Share 3 | - | - | - | 0.0338 | 0.1 | 0.0366 |
| Rate of return | - | - | - | 5.92% | 2.28% | 1.07% |
| EPS 3 | -0.0683 | 0.0121 | 0.0968 | 0.1742 | 1.317 | -0.3453 |
| Distribution rate | - | - | - | 19.4% | 7.59% | -10.6% |
| Net sales 1 | 351.5 | 366.2 | 375.3 | 394.6 | 456.9 | 467.7 |
| EBITDA 1 | 111 | 134.4 | 115.9 | 132.4 | 1,053 | -295.1 |
| EBIT 1 | 99.65 | 121.3 | 105.5 | 125.3 | 1,051 | -301.1 |
| Net income 1 | -45.1 | 7.968 | 64.2 | 117.2 | 883.8 | -238.6 |
| Net Debt 1 | -1,114 | -1,362 | -1,412 | -1,597 | -146.2 | -121.5 |
| Reference price 3 | 0.570 | 0.500 | 0.405 | 0.570 | 4.380 | 3.420 |
| Nbr of stocks (in thousands) | 6,51,309 | 6,52,516 | 6,52,331 | 6,52,465 | 6,63,922 | 7,33,694 |
| Announcement Date | 23/04/21 | 28/04/22 | 28/04/23 | 27/03/24 | 09/04/25 | 30/04/26 |
1HKD in Million2CNY in Million3HKD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 27Cr | |
| 26.98x | 9.96x | 16.27x | 0.73% | 3,94900Cr | |
| 124.16x | 54.9x | 89.41x | -.--% | 46TCr | |
| 19.74x | 5.69x | 9.91x | 1.52% | 40TCr | |
| 215.9x | 19.21x | 56.23x | -.--% | 28TCr | |
| 28.68x | 5.72x | 18.02x | 1.33% | 26TCr | |
| 2273.7x | 37.97x | 124.22x | -.--% | 23TCr | |
| 94.85x | 9.41x | 25.19x | -.--% | 15TCr | |
| 55.4x | 14.87x | 39.18x | -.--% | 13TCr | |
| 14.07x | 3.74x | 7.83x | -.--% | 9.99TCr | |
| Average | 317.05x | 17.94x | 42.92x | 0.4% | 59.63TCr | |
| Weighted average by Cap. | 132.99x | 14.49x | 28.26x | 0.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 434 Stock
- Valuation Boyaa Interactive International Limited
Select your edition
All financial news and data tailored to specific country editions
