Financials Bourrelier Group SA

Equities

ALBOU

FR0000054421

Home Improvement Products & Services Retailers

Market Closed - Euronext Paris 03:00:10 26/04/2024 pm IST 5-day change 1st Jan Change
46.2 EUR -0.43% Intraday chart for Bourrelier Group SA -0.43% -1.70%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 384.8 271.9 297.9 242.1 298.6 256.3
Enterprise Value (EV) 1 514 82.12 173.4 72.46 168.3 198.3
P/E ratio -7.91 x 3.3 x -13.4 x 17.6 x 13.4 x 25.5 x
Yield 3.23% 1.14% - - - -
Capitalization / Revenue 1.74 x 1.2 x 1.34 x 0.85 x 1.01 x 0.87 x
EV / Revenue 2.33 x 0.36 x 0.78 x 0.26 x 0.57 x 0.67 x
EV / EBITDA 185 x 12.1 x 443 x 2 x 5.85 x 6.37 x
EV / FCF 62.7 x 0.3 x 5.43 x 1.93 x 21.7 x 31.8 x
FCF Yield 1.6% 333% 18.4% 51.7% 4.61% 3.14%
Price to Book 1.43 x 0.79 x 0.94 x 0.73 x 0.84 x 0.7 x
Nbr of stocks (in thousands) 6,207 6,207 6,207 6,207 6,221 6,221
Reference price 2 62.00 43.80 48.00 39.00 48.00 41.20
Announcement Date 30/07/18 26/04/19 05/05/20 30/04/21 07/06/22 23/06/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 221 226.3 222.9 283.7 295.8 294.5
EBITDA 1 2.784 6.807 0.3916 36.18 28.77 31.14
EBIT 1 -3.289 -0.2586 -6.156 13.75 5.661 6.668
Operating Margin -1.49% -0.11% -2.76% 4.85% 1.91% 2.26%
Earnings before Tax (EBT) 1 -57.26 94.42 -21.61 20.3 28.84 13.36
Net income 1 -48.75 82.7 -22.27 13.73 22.23 10.05
Net margin -22.05% 36.55% -9.99% 4.84% 7.51% 3.41%
EPS 2 -7.840 13.29 -3.580 2.210 3.573 1.615
Free Cash Flow 1 8.204 273.7 31.91 37.48 7.765 6.229
FCF margin 3.71% 120.98% 14.32% 13.21% 2.63% 2.12%
FCF Conversion (EBITDA) 294.64% 4,021.19% 8,149.89% 103.61% 26.99% 20%
FCF Conversion (Net income) - 330.99% - 273% 34.93% 61.97%
Dividend per Share 2 2.000 0.5000 - - - -
Announcement Date 30/07/18 26/04/19 05/05/20 30/04/21 07/06/22 23/06/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 129 - - - - -
Net Cash position 1 - 190 125 170 130 58
Leverage (Debt/EBITDA) 46.41 x - - - - -
Free Cash Flow 1 8.2 274 31.9 37.5 7.76 6.23
ROE (net income / shareholders' equity) -15.9% 27% -6.74% 4.18% 6.3% 2.76%
ROA (Net income/ Total Assets) -0.34% -0.03% -0.84% 1.73% 0.66% 0.72%
Assets 1 14,465 -2,60,891 2,648 792 3,346 1,397
Book Value Per Share 2 43.40 55.30 51.20 53.40 57.00 58.80
Cash Flow per Share 2 1.450 17.40 19.50 15.70 5.670 4.510
Capex 1 10 1.94 1.97 5.81 2.71 6.38
Capex / Sales 4.54% 0.86% 0.88% 2.05% 0.92% 2.17%
Announcement Date 30/07/18 26/04/19 05/05/20 30/04/21 07/06/22 23/06/23
1EUR in Million2EUR
Estimates
  1. Stock Market
  2. Equities
  3. ALBOU Stock
  4. Financials Bourrelier Group SA