BOUNDARY GOLD AND COPPER MINING LTD. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.235 CAD | -2.08% |
|
0.00% | +193.75% |
Valuation
| Fiscal Period: August | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 21.08 | 2.366 | 1.42 | 0.947 | 1.105 | 0.4735 |
| Enterprise Value (EV) 1 | 18.61 | 2.338 | 1.82 | 0.0695 | 0.9339 | 0.544 |
| P/E ratio | -1.54 x | -0.11 x | -1.12 x | -0.83 x | -1.62 x | -1.89 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | -7.23 x | -0.97 x | -2.64 x | -0.09 x | - | -2.65 x |
| EV / FCF | -4.72 x | 0.65 x | 6.94 x | -0.08 x | -4.41 x | -4.46 x |
| FCF Yield | -21.2% | 155% | 14.4% | -1,260% | -22.7% | -22.4% |
| Price to Book | 1.08 x | 0.76 x | 0.77 x | 1.37 x | 83.8 x | -1.99 x |
| Nbr of stocks (in thousands) | 1,205 | 1,577 | 1,578 | 1,578 | 1,578 | 1,578 |
| Reference price 2 | 17.50 | 1.500 | 0.9000 | 0.6000 | 0.7000 | 0.3000 |
| Announcement Date | 06/02/19 | 23/12/19 | 23/12/20 | 29/12/21 | 23/01/23 | 22/12/23 |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: August | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales | - | - | - | - | - | - |
| EBITDA 1 | -2.575 | -2.402 | -0.6888 | -0.7558 | - | -0.205 |
| EBIT 1 | -2.583 | -18.11 | -0.706 | -0.7729 | -0.2945 | -0.2052 |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | -7.329 | -18.52 | -1.271 | -1.144 | -0.6802 | -0.2509 |
| Net income 1 | -7.329 | -18.52 | -1.271 | -1.144 | -0.6802 | -0.2509 |
| Net margin | - | - | - | - | - | - |
| EPS 2 | -11.37 | -13.99 | -0.8054 | -0.7251 | -0.4309 | -0.1590 |
| Free Cash Flow 1 | -3.942 | 3.621 | 0.2621 | -0.876 | -0.2119 | -0.122 |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 06/02/19 | 23/12/19 | 23/12/20 | 29/12/21 | 23/01/23 | 22/12/23 |
1CAD in Million2CAD
Estimates
Balance Sheet Analysis
| Fiscal Period: August | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | 0.4 | - | - | 0.07 |
| Net Cash position 1 | 2.47 | 0.03 | - | 0.88 | 0.17 | - |
| Leverage (Debt/EBITDA) | - | - | -0.5807 x | - | - | -0.3437 x |
| Free Cash Flow 1 | -3.94 | 3.62 | 0.26 | -0.88 | -0.21 | -0.12 |
| ROE (net income / shareholders' equity) | -44.2% | -164% | -51.4% | -90.4% | -193% | 223% |
| ROA (Net income/ Total Assets) | -9.54% | -95.2% | -11.9% | -18.7% | -14.4% | -15.1% |
| Assets 1 | 76.82 | 19.46 | 10.64 | 6.11 | 4.723 | 1.657 |
| Book Value Per Share 2 | 16.20 | 1.970 | 1.160 | 0.4400 | 0.0100 | -0.1500 |
| Cash Flow per Share 2 | 2.020 | 0.0300 | 0.0100 | 0.0800 | 0.0600 | 0.0300 |
| Capex 1 | 2.73 | 3.08 | 0.28 | 0.03 | - | 0 |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 06/02/19 | 23/12/19 | 23/12/20 | 29/12/21 | 23/01/23 | 22/12/23 |
1CAD in Million2CAD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +193.75% | 3L | |
| -10.97% | 15TCr | |
| -3.30% | 12TCr | |
| +4.43% | 7.51TCr | |
| +10.42% | 4.85TCr | |
| +2.78% | 4.85TCr | |
| +33.41% | 4.03TCr | |
| +92.80% | 2.84TCr | |
| +26.10% | 2.71TCr | |
| +54.47% | 1.86TCr |
- Stock Market
- Equities
- BDGC.H Stock
- Financials Boundary Gold and Copper Mining Ltd.
