End-of-day quote
Shanghai S.E.
03:30:00 26/06/2024 am IST
|
5-day change
|
1st Jan Change
|
10.91
CNY
|
+4.30%
|
|
-3.79%
|
-17.16%
|
Fiscal Period: December |
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
6,881
|
5,700
|
-
|
-
|
Enterprise Value (EV)
1 |
6,881
|
5,700
|
5,700
|
5,700
|
P/E ratio
|
29.3
x
|
21.4
x
|
17.3
x
|
14.7
x
|
Yield
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.73
x
|
1.16
x
|
0.94
x
|
0.8
x
|
EV / Revenue
|
1.73
x
|
1.16
x
|
0.94
x
|
0.8
x
|
EV / EBITDA
|
24.2
x
|
17.8
x
|
14.1
x
|
11.9
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
Price to Book
|
2.48
x
|
1.94
x
|
1.8
x
|
1.66
x
|
Nbr of stocks (in thousands)
|
5,22,500
|
5,22,500
|
-
|
-
|
Reference price
2 |
13.17
|
10.91
|
10.91
|
10.91
|
Announcement Date
|
22/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
3,980
|
4,933
|
6,086
|
7,103
|
EBITDA
1 |
-
|
284.9
|
319.7
|
404.1
|
479.3
|
EBIT
1 |
-
|
278.7
|
350.9
|
434.4
|
508.1
|
Operating Margin
|
-
|
7%
|
7.11%
|
7.14%
|
7.15%
|
Earnings before Tax (EBT)
1 |
-
|
280.2
|
352.6
|
436.2
|
510.4
|
Net income
1 |
250.8
|
214
|
266.8
|
330.7
|
386.6
|
Net margin
|
-
|
5.38%
|
5.41%
|
5.43%
|
5.44%
|
EPS
2 |
0.6400
|
0.4500
|
0.5100
|
0.6300
|
0.7400
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
26/04/23
|
22/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
9.44%
|
9.25%
|
10.6%
|
11.5%
|
ROA (Net income/ Total Assets)
|
-
|
5.25%
|
4.5%
|
4.4%
|
4.3%
|
Assets
1 |
-
|
4,078
|
5,930
|
7,517
|
8,990
|
Book Value Per Share
2 |
-
|
5.300
|
5.640
|
6.080
|
6.580
|
Cash Flow per Share
2 |
-
|
0.4100
|
0.5200
|
0.6700
|
0.9000
|
Capex
1 |
-
|
38.4
|
43.4
|
61
|
70.6
|
Capex / Sales
|
-
|
0.96%
|
0.88%
|
1%
|
0.99%
|
Announcement Date
|
26/04/23
|
22/04/24
|
-
|
-
|
-
|
Last Close Price
10.91
CNY Average target price
13.26
CNY Spread / Average Target +21.59% Consensus |
1st Jan change
|
Capi.
|
---|
| -17.16% | 753M | | -13.19% | 192B | | +1.65% | 166B | | +5.09% | 159B | | +2.17% | 102B | | +48.98% | 94.12B | | +15.88% | 85.34B | | -0.14% | 76.53B | | -1.53% | 47B | | -35.11% | 41.59B |
Other IT Services & Consulting
|