|
Market Closed -
Oslo Bors
08:15:00 18/09/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 17.65 NOK | +1.15% |
|
+2.62% | -9.49% |
| 14/08 | Borgestad ASA, Q2 2026 Earnings Call, Aug 14, 2026 | |
| 14/08 | Borgestad ASA Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: Borgestad ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 118.6 | 213.5 | 475.4 | 708.3 | 683.7 | 615.7 | - | - |
| Change | - | 80% | 122.71% | 48.97% | -3.47% | -9.95% | - | - |
| Enterprise Value (EV) 1 | 890.6 | 826.2 | 691.5 | 839.7 | 930.6 | 696.7 | 673.7 | 645.7 |
| Change | - | -7.23% | -16.3% | 21.42% | 10.83% | -25.14% | -3.3% | -4.16% |
| P/E | -28.2x | -1.65x | -3.08x | 15.7x | -488x | 5.13x | 4.62x | 4.43x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | -0x | 0x | -0x | 5x | -0x | 0.4x | 1.06x |
| Capitalization / Revenue | 0.13x | 0.23x | 0.42x | 0.61x | 0.61x | 0.56x | 0.54x | 0.52x |
| EV / Revenue | 0.94x | 0.89x | 0.61x | 0.72x | 0.83x | 0.63x | 0.59x | 0.55x |
| EV / EBITDA | 11.4x | 16x | 5.93x | 6.04x | 7.8x | 5.36x | 4.85x | 4.48x |
| EV / EBIT | 19.8x | -11.7x | 7.39x | 8.05x | 11.7x | 7.83x | 6.74x | 6.21x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | 0.5 | 0.5 | 0.5 |
| Rate of return | - | - | - | - | - | 2.83% | 2.83% | 2.83% |
| EPS 2 | -13.2 | -34 | -4.4 | 1.29 | -0.04 | 3.44 | 3.82 | 3.98 |
| Distribution rate | - | - | - | - | - | 14.5% | 13.1% | 12.6% |
| Net sales 1 | 944.1 | 933.3 | 1,141 | 1,169 | 1,126 | 1,098 | 1,145 | 1,180 |
| EBITDA 1 | 78.28 | 51.51 | 116.6 | 139.1 | 119.2 | 130 | 139 | 144 |
| EBIT 1 | 45.01 | -70.6 | 93.56 | 104.3 | 79.4 | 89 | 100 | 104 |
| Net income 1 | -4.17 | -130.1 | -36 | 45.23 | -1.551 | 121 | 43 | 48 |
| Net Debt 1 | 772 | 612.7 | 216.1 | 131.4 | 246.9 | 81 | 58 | 30 |
| Reference price 2 | 372.80 | 56.00 | 13.56 | 20.20 | 19.50 | 17.65 | 17.65 | 17.65 |
| Nbr of stocks (in thousands) | 318 | 3,812 | 35,062 | 35,062 | 35,062 | 34,882 | - | - |
| Announcement Date | 18/02/22 | 17/02/23 | 16/02/24 | 28/02/25 | 26/02/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 5.07x | 0.63x | 5.31x | - | 6.46Cr | |
| 14.04x | 4.55x | 12.24x | 3.61% | 4TCr | |
| 5.84x | 0.8x | 1.69x | 8.47% | 2.84TCr | |
| 18.17x | 3.99x | 16.04x | 1.35% | 2.84TCr | |
| 7.75x | 1.41x | 7.76x | 4.56% | 2.59TCr | |
| 13.91x | 3.09x | 14.8x | 2.51% | 2.6TCr | |
| 8.18x | 0.91x | 3.3x | 2.73% | 2.09TCr | |
| 10.25x | 2.01x | 8.28x | 4.1% | 2.06TCr | |
| 13.28x | 6.44x | 16.95x | 1.64% | 1.93TCr | |
| 37.17x | 13.66x | 34.38x | 3.19% | 1.79TCr | |
| Average | 13.37x | 3.75x | 12.07x | 3.57% | 2.27TCr | |
| Weighted average by Cap. | 13.68x | 3.80x | 12.14x | 3.68% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BOR Stock
- Valuation Borgestad ASA
Select your edition
All financial news and data tailored to specific country editions
