Company Valuation: Bonso Electronics International Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Market Cap 1 13.65 10.95 33.27 15.59 15.39 6.994
Change - -19.75% 203.8% -53.14% -1.27% -54.56%
Enterprise Value (EV) 1 8.981 6.467 26.7 11.84 11.91 4.284
Change - -27.99% 312.94% -55.65% 0.58% -64.03%
P/E -29.2x 29.6x 20x -5.63x -6.44x -6.55x
PBR 0.9x 0.79x 1.92x 1.02x 1.3x 0.68x
PEG - -0x 0x 0x 0.5x 0.1x
Capitalization / Revenue 1.37x 0.84x 2.13x 1.05x 1.7x 0.93x
EV / Revenue 0.9x 0.49x 1.71x 0.8x 1.32x 0.57x
EV / EBITDA 28.6x 4.41x 13.5x -10.5x -7.66x -15.5x
EV / EBIT -16.5x 17.9x 29.9x -5.23x -4.45x -3.15x
EV / FCF -15.4x 4.38x 29.8x -3.67x 6.01x -10.2x
FCF Yield -6.5% 22.8% 3.36% -27.3% 16.6% -9.78%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.1 0.08 0.34 -0.57 -0.4925 -0.22
Distribution rate - - - - - -
Net sales 1 9.992 13.1 15.59 14.8 9.047 7.553
EBITDA 1 0.314 1.467 1.975 -1.124 -1.556 -0.277
EBIT 1 -0.545 0.362 0.894 -2.265 -2.679 -1.358
Net income 1 -0.463 0.398 1.771 -2.76 -2.392 -1.049
Net Debt 1 -4.666 -4.485 -6.567 -3.748 -3.481 -2.71
Reference price 2 2.916 2.365 6.800 3.210 3.169 1.440
Nbr of stocks (in thousands) 4,680 4,631 4,893 4,857 4,857 4,857
Announcement Date 15/08/19 17/08/20 16/08/21 15/08/22 29/09/23 29/10/24
1USD in Million2USD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 96.66L
31.82x5.95x18.1x0.62% 20TCr
33.8x12.01x21.91x0.81% 12TCr
51.5x6.46x22.13x0.82% 12TCr
12.85x0.29x6.45x3.91% 10TCr
33.29x5.42x17.77x1.04% 7.77TCr
19.92x7.1x14.41x0.64% 6.37TCr
55.01x5.95x27.22x0.25% 6.37TCr
16.08x0.96x10.75x0.79% 5.38TCr
33.85x4.8x18.09x0.02% 4.94TCr
Average 32.01x 5.44x 17.43x 0.99% 8.53TCr
Weighted average by Cap. 32.65x 5.85x 17.70x 1.06%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Bonso Electronics International Inc.

Historical PBR trend

Valuation ratios - PBR - Bonso Electronics International Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Bonso Electronics International Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Bonso Electronics International Inc.

  1. Stock Market
  2. Stocks
  3. BNSOF Stock
  4. Valuation Bonso Electronics International Inc.