Company Valuation: Bolloré SE

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 14,426 15,321 16,589 16,851 13,393 10,615 - -
Change - 6.2% 8.27% 1.58% -20.52% -20.74% - -
Enterprise Value (EV) 1 17,854 14,114 18,054 11,545 7,774 6,890 6,512 4,602
Change - -20.95% 27.91% -36.05% -32.66% -11.37% -5.49% -29.32%
P/E 2.39x 4.5x 141x 10.1x 40x 37.5x 30.9x 27.7x
PBR 0.74x - 0.69x 0.66x 0.56x 0.49x 0.48x 0.45x
PEG - -0.1x -1.5x 0x -0.5x -2.4x 1.5x 2.5x
Capitalization / Revenue 0.73x 0.74x 1.21x 5.38x 4.58x 3.54x 3.56x 3.44x
EV / Revenue 0.9x 0.68x 1.32x 3.69x 2.66x 2.3x 2.19x 1.49x
EV / EBITDA 8.36x 6.44x 13.1x 241x 21.6x 19.3x 16.1x 10.1x
EV / EBIT 19x 11.5x 23.5x 1,079x 44.7x 33.8x 22.3x 13.3x
EV / FCF 12.6x - 18.6x 110x 26.1x 23.3x 20.8x 14.7x
FCF Yield 7.94% - 5.39% 0.91% 3.83% 4.29% 4.8% 6.79%
Dividend per Share 2 0.06 0.06 0.07 0.08 0.08 0.0875 0.0875 0.09
Rate of return 1.22% 1.15% 1.24% 1.35% 1.67% 2.32% 2.32% 2.38%
EPS 2 2.06 1.16 0.04 0.59 0.12 0.1009 0.1223 0.1362
Distribution rate 2.91% 5.17% 175% 13.6% 66.7% 86.8% 71.5% 66.1%
Net sales 1 19,771 20,677 13,679 3,130 2,926 3,002 2,978 3,086
EBITDA 1 2,135 2,192 1,382 48 360 357 405.3 453.6
EBIT 1 939 1,231 768 10.7 174 204.1 291.4 346.6
Net income 1 6,062 3,400 268 1,822 348 346.1 371.1 394.3
Net Debt 1 3,428 -1,207 1,465 -5,306 -5,619 -3,725 -4,103 -6,013
Reference price 2 4.920 5.220 5.655 5.940 4.794 3.778 3.778 3.778
Nbr of stocks (in thousands) 29,32,124 29,35,067 29,33,459 28,36,852 27,93,750 28,09,704 - -
Announcement Date 10/03/22 14/03/23 14/03/24 17/03/25 17/03/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
Average
Weighted average by Cap.

Y-o-Y evolution of P/E

Valuation ratios - P/E - Bolloré SE

Historical PBR trend

Valuation ratios - PBR - Bolloré SE

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Bolloré SE

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Bolloré SE


Year-on-year evolution of the Yield

Valuation ratios - Yield - Bolloré SE
  1. Stock Market
  2. Stocks
  3. BOL Stock
  4. Valuation Bolloré SE