|
Market Closed -
Euronext Paris
09:25:00 11/09/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 3.718 EUR | +0.98% |
|
-2.77% | -22.44% |
| 04/09 | Bollore's Lagardere buying stake in hard-right media firm Frontieres | RE |
| 15/07 | Bolloré, Banijay Among Potential Suitors as Lionsgate Studios Mulls Sale | MT |
Company Valuation: Bolloré SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 14,426 | 15,321 | 16,589 | 16,851 | 13,393 | 10,446 | - | - |
| Change | - | 6.2% | 8.27% | 1.58% | -20.52% | -22% | - | - |
| Enterprise Value (EV) 1 | 17,854 | 14,114 | 18,054 | 11,545 | 7,774 | 5,576 | 5,650 | 5,108 |
| Change | - | -20.95% | 27.91% | -36.05% | -32.66% | -28.27% | 1.32% | -9.6% |
| P/E | 2.39x | 4.5x | 141x | 10.1x | 40x | 32.2x | 28.2x | 26.4x |
| PBR | 0.74x | - | 0.69x | 0.66x | 0.56x | 0.52x | 0.52x | 0.52x |
| PEG | - | -0.1x | -1.5x | 0x | -0.5x | -8.4x | 2x | 3.88x |
| Capitalization / Revenue | 0.73x | 0.74x | 1.21x | 5.38x | 4.58x | 3.53x | 3.48x | 3.39x |
| EV / Revenue | 0.9x | 0.68x | 1.32x | 3.69x | 2.66x | 1.88x | 1.88x | 1.66x |
| EV / EBITDA | 8.36x | 6.44x | 13.1x | 241x | 21.6x | 15.8x | 13.9x | 11.3x |
| EV / EBIT | 19x | 11.5x | 23.5x | 1,079x | 44.7x | 23.2x | 17.7x | 14.7x |
| EV / FCF | 12.6x | - | 18.6x | 110x | 26.1x | 18.9x | 8.92x | 9.91x |
| FCF Yield | 7.94% | - | 5.39% | 0.91% | 3.83% | 5.3% | 11.2% | 10.1% |
| Dividend per Share 2 | 0.06 | 0.06 | 0.07 | 0.08 | 0.08 | 0.0875 | 0.0875 | 0.09 |
| Rate of return | 1.22% | 1.15% | 1.24% | 1.35% | 1.67% | 2.35% | 2.35% | 2.42% |
| EPS 2 | 2.06 | 1.16 | 0.04 | 0.59 | 0.12 | 0.1154 | 0.1318 | 0.1408 |
| Distribution rate | 2.91% | 5.17% | 175% | 13.6% | 66.7% | 75.8% | 66.4% | 63.9% |
| Net sales 1 | 19,771 | 20,677 | 13,679 | 3,130 | 2,926 | 2,959 | 3,005 | 3,086 |
| EBITDA 1 | 2,135 | 2,192 | 1,382 | 48 | 360 | 352.1 | 406.4 | 453.6 |
| EBIT 1 | 939 | 1,231 | 768 | 10.7 | 174 | 240.7 | 319.7 | 346.6 |
| Net income 1 | 6,062 | 3,400 | 268 | 1,822 | 348 | 346.1 | 371.1 | 394.3 |
| Net Debt 1 | 3,428 | -1,207 | 1,465 | -5,306 | -5,619 | -4,870 | -4,796 | -5,338 |
| Reference price 2 | 4.920 | 5.220 | 5.655 | 5.940 | 4.794 | 3.718 | 3.718 | 3.718 |
| Nbr of stocks (in thousands) | 29,32,124 | 29,35,067 | 29,33,459 | 28,36,852 | 27,93,750 | 28,09,704 | - | - |
| Announcement Date | 10/03/22 | 14/03/23 | 14/03/24 | 17/03/25 | 17/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 32.22x | 1.88x | 15.84x | 2.35% | 1.21TCr | |
| 19.81x | 2.55x | 10.78x | 2.73% | 1.48TCr | |
| 40.9x | 3.09x | 7.84x | 1.64% | 1.39TCr | |
| 17.68x | 1.21x | 9.86x | 1.77% | 422.13Cr | |
| 26.83x | 5.06x | 15.91x | 1.57% | 405.08Cr | |
| 36.47x | 6.32x | 14.9x | -.--% | 285.67Cr | |
| 44.41x | - | - | - | 252.49Cr | |
| 22.24x | 1.24x | 6.07x | 0.33% | 244.12Cr | |
| 8.29x | 0.63x | 3.75x | 4.89% | 200.49Cr | |
| Average | 27.65x | 2.75x | 10.62x | 1.91% | 655.09Cr | |
| Weighted average by Cap. | 29.24x | 2.69x | 11.20x | 2.06% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BOL Stock
- Valuation Bolloré SE
Select your edition
All financial news and data tailored to specific country editions
