Company Valuation: BOK Financial Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 7,236 6,980 5,624 6,825 7,492 7,912 - -
Change - -3.54% -19.43% 21.36% 9.77% 5.6% - -
Enterprise Value (EV) 7,236 6,980 5,624 6,825 7,492 7,912 7,912 7,912
Change - -3.54% -19.43% 21.36% 9.77% 5.6% 0% 0%
P/E 11.8x 13.5x 10.7x 13.1x 12.9x 12.2x 12.1x 11.3x
PBR 1.35x 1.48x 1.08x 1.23x 1.21x 1.31x 1.21x 1.11x
PEG - -1x 2.42x 8.76x 1x 0.7x 20.36x 1.52x
Capitalization / Revenue 3.84x 3.75x 2.72x 3.31x 3.43x 3.49x 3.3x 3.11x
EV / Revenue 0x 0x 0x 0x 0x 3.49x 3.3x 3.11x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 9.76x 9.05x 8.33x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 2.09 2.13 2.17 2.22 2.34 2.524 2.58 2.61
Rate of return 1.98% 2.05% 2.53% 2.09% 1.98% 1.94% 1.98% 2%
EPS 2 8.95 7.68 8.02 8.14 9.17 10.71 10.77 11.57
Distribution rate 23.4% 27.7% 27.1% 27.3% 25.5% 23.6% 24% 22.6%
Net sales 1 1,883 1,863 2,071 2,060 2,186 2,265 2,395 2,544
EBITDA - - - - - - - -
EBIT 1 705 698.6 738.1 693.8 742.6 811 873.9 949.4
Net income 1 618.1 520.3 530.7 523.6 578 643.1 644.2 684.3
Net Debt - - - - - - - -
Reference price 2 105.49 103.79 85.65 106.45 118.46 130.22 130.22 130.22
Nbr of stocks (in thousands) 68,597 67,254 65,665 64,118 63,248 60,759 - -
Announcement Date 19/01/22 25/01/23 24/01/24 17/01/25 16/01/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
12.17x - - 1.94% 791.2Cr
13.54x - - 1.89% 90TCr
6.48x - - 4.8% 44TCr
7x - - 4.54% 39TCr
6.51x - - 4.77% 35TCr
11.39x - - 2.39% 35TCr
6.86x - - 4.66% 32TCr
10.62x - - 4.94% 29TCr
17.49x - - 2.41% 28TCr
11.36x - - 2.27% 25TCr
Average 10.34x 3.46% 35.73TCr
Weighted average by Cap. 10.38x 3.43%

Y-o-Y evolution of P/E

Valuation ratios - P/E - BOK Financial Corporation

Historical PBR trend

Valuation ratios - PBR - BOK Financial Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - BOK Financial Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - BOK Financial Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - BOK Financial Corporation
  1. Stock Market
  2. Stocks
  3. BOKF Stock
  4. Valuation BOK Financial Corporation