Valuation Boise Cascade Company

Stocks

Market Closed - NYSE 01:30:03 21/10/2026 am IST			5-day change	1st Jan Change
76.28 ^USD	+1.54%		+3.91%	+3.64%

14/10	Weyerhaeuser, Louisiana-Pacific Face Weak Demand Amid Lumber Market Challenges, BofA Says	MT
14/10	BofA Securities Adjusts Boise Cascade Price Target to $80 From $89, Maintains Underperform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,800	2,709	5,121	4,565	2,726	2,662	-	-
Change	-	-3.27%	89.06%	-10.87%	-40.27%	-2.38%	-	-
Enterprise Value (EV) ¹	2,496	2,155	4,617	4,298	2,695	2,710	2,689	2,996
Change	-	-13.67%	114.26%	-6.92%	-37.3%	0.57%	-0.78%	11.43%
P/E	3.96x	3.19x	10.7x	12.4x	20.8x	19.8x	15.3x	10.5x
PBR	2.07x	1.32x	2.35x	2.11x	1.33x	1.29x	1.2x	-
PEG	-	0.2x	-0.2x	-0.6x	-0.3x	2.16x	0.5x	0.2x
Capitalization / Revenue	0.35x	0.32x	0.75x	0.68x	0.43x	0.4x	0.39x	0.37x
EV / Revenue	0.31x	0.26x	0.68x	0.64x	0.42x	0.41x	0.39x	0.42x
EV / EBITDA	2.37x	1.71x	6.1x	6.79x	7.87x	7.31x	6.38x	5.95x
EV / EBIT	2.57x	1.86x	7.39x	8.77x	14.7x	13.3x	10.7x	9.09x
EV / FCF	6.91x	2.32x	9.78x	20.6x	212x	17x	19.1x	-
FCF Yield	14.5%	43%	10.2%	4.86%	0.47%	5.87%	5.23%	-
Dividend per Share ²	5.42	4.01	8.7	5.82	0.86	0.8933	1.58	3.94
Rate of return	7.61%	5.84%	6.73%	4.9%	1.17%	1.17%	2.07%	5.17%
EPS ²	17.97	21.56	12.12	9.57	3.53	3.853	4.977	7.267
Distribution rate	30.2%	18.6%	71.8%	60.8%	24.4%	23.2%	31.7%	54.2%
Net sales ¹	7,926	8,387	6,838	6,724	6,405	6,627	6,876	7,163
EBITDA ¹	1,052	1,258	756.7	632.8	342.2	370.7	421.6	503.1
EBIT ¹	971.8	1,158	624.4	490	183.3	204.2	250.8	329.5
Net income ¹	712.5	857.7	483.7	376.4	132.8	135.5	170	232.5
Net Debt ¹	-304.3	-554	-504.3	-267.1	-31.81	48.32	27.13	334.3
Reference price ²	71.20	68.67	129.36	118.86	73.60	76.28	76.28	76.28
Nbr of stocks (in thousands)	39,331	39,448	39,590	38,405	37,043	34,891	-	-
Announcement Date	22/02/22	21/02/23	20/02/24	20/02/25	23/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BOISE CASCADE COMPANY	19.49x	0.4x	7.2x	1.19%	262.1Cr
FERGUSON ENTERPRISES INC.	20.39x	1.5x	14.34x	1.61%	4.38TCr
ASSA ABLOY AB	22.72x	2.86x	14x	1.93%	4TCr
SAINT-GOBAIN	11.29x	0.9x	5.87x	3.54%	3.65TCr
GEBERIT AG	28.58x	5.73x	19.43x	2.41%	2.18TCr
KINGSPAN GROUP PLC	22.11x	1.88x	13.65x	0.66%	1.91TCr
MASCO CORPORATION	16.28x	2.22x	11.08x	1.75%	1.43TCr
CARLISLE COMPANIES INCORPORATED	17.77x	2.94x	12.13x	1.4%	1.31TCr
QXO, INC.	-15.84x	1.33x	15.53x	3.6%	1.05TCr
ADVANCED DRAINAGE SYSTEMS, INC.	20.57x	3.24x	10.71x	0.62%	963.53Cr
Average	16.34x	2.30x	12.39x	1.87%	2.11TCr
Weighted average by Cap.	18.01x	2.32x	12.72x	2.04%