Valuation: Bodycote plc

Market Cap 154.49Cr 207.25Cr 184.99Cr 170.22Cr 292.78Cr 19TCr 300.05Cr 2.04TCr 811.61Cr 10TCr 777.87Cr 761.23Cr 33TCr P/E 2026 *
23.8x
P/E 2027 * 18.1x
Enterprise Value 174.31Cr 233.83Cr 208.72Cr 192.06Cr 330.34Cr 22TCr 338.54Cr 2.3TCr 915.73Cr 12TCr 877.66Cr 858.89Cr 37TCr EV / Sales 2026 *
2.39x
EV / Sales 2027 * 2.34x
Free-Float
98.62%
Yield 2026 *
2.61%
Yield 2027 * 2.73%
1 day-0.03%
1 week+0.11%
Current month+0.22%
1 month+0.77%
3 months+0.77%
6 months+30.14%
Current year+31.45%
1 week 916
Extreme 916
920
1 month 909
Extreme 909
920
Current year 593
Extreme 593
967.5
1 year 585
Extreme 585
967.5
3 years 449.4
Extreme 449.4
967.5
5 years 449.4
Extreme 449.4
967.5
10 years 378.4
Extreme 378.4
1,077
Manager TitleAgeSince
Chief Executive Officer 56 30/05/2024
Director of Finance/CFO - 24/02/2023
Chief Tech/Sci/R&D Officer - 01/06/2025
Director TitleAgeSince
Director/Board Member - 01/01/2018
Director/Board Member 62 01/09/2020
Chairman 62 01/01/2022
Date Insider Type Main position Quantity % Market Cap. Importance
27/03/26 Tax

Chief Executive Officer

11,090 0.0064%
27/03/26 Exercice

Chief Executive Officer

23,535 0.0136%
25/03/26 Free

Chief Financial Officer

1,52,734 0.0884%
Change 5-day change 1-year change 3-year change Capi.($)
+0.05%+0.11%+49.19%+53.69% 206.36Cr
+4.96%+3.13%+13.88%+131.90% 12TCr
+1.96%+0.29%+19.29%+22.04% 8.72TCr
+1.35%+5.63%+53.19%+86.16% 6.74TCr
+3.44%+4.17%+32.38%+85.15% 6.08TCr
+6.65%-2.82%+58.31%+138.30% 4.63TCr
-0.63%+6.30%+57.62%+92.01% 3.32TCr
+5.64%+5.64%+13.14%+30.39% 3.19TCr
+0.51%-6.40%+5.51%+38.86% 3.1TCr
+5.06%-1.14%+17.22%+63.19% 2.71TCr
Average +2.90%+0.08%+31.97%+74.17% 5.03TCr
Weighted average by Cap. +3.34%+0.65%+29.08%+82.81%

Financials

2026 *2027 *
Net sales 73Cr 98Cr 87Cr 80Cr 138.34Cr 9.18TCr 141.77Cr 962.14Cr 383.49Cr 4.91TCr 367.54Cr 359.68Cr 15TCr 75Cr 100.56Cr 90Cr 83Cr 142.07Cr 9.43TCr 145.6Cr 988.09Cr 393.83Cr 5.05TCr 377.46Cr 369.38Cr 16TCr
Net income 6.57Cr 8.81Cr 7.86Cr 7.24Cr 12Cr 825.9Cr 13Cr 87Cr 35Cr 442.16Cr 33Cr 32Cr 1.39TCr 8.37Cr 11Cr 10Cr 9.22Cr 16Cr 1.05TCr 16Cr 110.32Cr 44Cr 563.43Cr 42Cr 41Cr 1.77TCr
Net Debt 20Cr 27Cr 24Cr 22Cr 38Cr 2.49TCr 38Cr 261.22Cr 104.12Cr 1.33TCr 100Cr 98Cr 4.2TCr 21Cr 28Cr 25Cr 23Cr 39Cr 2.61TCr 40Cr 273.59Cr 109.05Cr 1.4TCr 104.51Cr 102.28Cr 4.4TCr
Projected Income Statement - Annual - Bodycote plc
Logo Bodycote plc
Bodycote plc is a provider of heat treatment and specialist thermal processing services. The Company’s Precision Heat Treatment division includes its business centered on the controlled heating and cooling of metals to obtain the desired mechanical, chemical and metallurgical properties for the end process. It also includes its Low Pressure Carburising and Corr-I-Dur processes. Its Specialist Technologies division includes its Hot Isostatic Pressing (HIP) business, its Speciality Stainless Steel Processes (S3P) business, and its Surface Technology business. Its heat treatment services include case-hardening with subsequent hardening operation, case- hardening without subsequent hardening operation, hardening and tempering, annealing, ion implantation, and others. Its metal joining services include furnace/vacuum brazing, induction brazing, electron beam welding, and others. Its surface technology services include combustion spraying, flame spraying, plasma spraying, and others.
Employees
3,921
Date Price Change Volume
09/26/09 GBX 917.50 +0.05% 2,04,642
06/26/06 GBX 917.00 -0.05% 2,00,316
05/26/05 GBX 917.50 -0.05% 6,36,258
04/26/04 GBX 918.00 +0.11% 6,22,580
03/26/03 GBX 917.00 +0.05% 6,03,467
Trader
Investor
Global
Quality
ESG MSCI
AA
MarketScreener Ratings - Bodycote plc
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
9.170GBP
Average target price
9.252GBP
Spread / Average Target
+0.89%

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - Bodycote plc