Valuation: Bodycote plc

Market Cap 153.31Cr 204.2Cr 182.02Cr 168.61Cr 287.68Cr 19TCr 292.41Cr 2.02TCr 795.26Cr 10TCr 766.12Cr 750.09Cr 32TCr P/E 2026 *
23.6x
P/E 2027 * 18x
Enterprise Value 173.13Cr 230.59Cr 205.55Cr 190.41Cr 324.87Cr 22TCr 330.21Cr 2.28TCr 898.07Cr 11TCr 865.16Cr 847.06Cr 37TCr EV / Sales 2026 *
2.37x
EV / Sales 2027 * 2.32x
Free-Float
98.62%
Yield 2026 *
2.63%
Yield 2027 * 2.75%
1 day+0.03%
1 week-0.05%
Current month-0.82%
1 month-4.76%
3 months+31.05%
6 months+29.74%
Current year+30.30%
1 week 909
Extreme 909
911.5
1 month 909
Extreme 909
961
Current year 593
Extreme 593
967.5
1 year 585
Extreme 585
967.5
3 years 449.4
Extreme 449.4
967.5
5 years 449.4
Extreme 449.4
967.5
10 years 378.4
Extreme 378.4
1,077
Manager TitleAgeSince
Chief Executive Officer 56 30/05/2024
Director of Finance/CFO - 24/02/2023
Chief Tech/Sci/R&D Officer - 01/06/2025
Director TitleAgeSince
Director/Board Member - 01/01/2018
Director/Board Member 62 01/09/2020
Chairman 62 01/01/2022
Date Insider Type Main position Quantity % Market Cap. Importance
27/03/26 Tax

Chief Executive Officer

11,090 0.0064%
27/03/26 Exercice

Chief Executive Officer

23,535 0.0136%
25/03/26 Free

Chief Financial Officer

1,52,734 0.0884%
Change 5-day change 1-year change 3-year change Capi.($)
+0.03%-0.05%+39.39%+59.70% 204.2Cr
-1.34%-1.14%+27.38%+152.76% 12TCr
-2.63%-9.07%+15.81%+37.57% 9.32TCr
+0.89%+0.07%+36.58%+91.77% 6.21TCr
+1.36%+0.06%+19.70%+78.65% 5.85TCr
+0.29%-9.51%+103.35%+172.77% 5.72TCr
-2.66%-6.52%+22.11%+51.40% 3.5TCr
-1.22%+3.03%+38.40%+88.34% 3.05TCr
+0.44%-2.48%-1.88%+27.43% 3.02TCr
-0.93%-9.70%+26.12%-6.12% 2.64TCr
Average -0.42%-3.06%+32.70%+75.43% 5.17TCr
Weighted average by Cap. -0.57%-3.37%+32.50%+92.04%

Financials

2026 *2027 *
Net sales 73Cr 97Cr 87Cr 80Cr 136.98Cr 9.22TCr 139.23Cr 962.95Cr 378.66Cr 4.82TCr 364.78Cr 357.15Cr 15TCr 75Cr 100Cr 89Cr 82Cr 140.67Cr 9.47TCr 142.98Cr 988.92Cr 388.87Cr 4.95TCr 374.62Cr 366.79Cr 16TCr
Net income 6.57Cr 8.75Cr 7.8Cr 7.22Cr 12Cr 829.44Cr 13Cr 87Cr 34Cr 433.51Cr 33Cr 32Cr 1.39TCr 8.37Cr 11Cr 9.94Cr 9.21Cr 16Cr 1.06TCr 16Cr 110.41Cr 43Cr 552.41Cr 42Cr 41Cr 1.77TCr
Net Debt 20Cr 26Cr 24Cr 22Cr 37Cr 2.5TCr 38Cr 261.44Cr 102.81Cr 1.31TCr 99Cr 97Cr 4.18TCr 21Cr 28Cr 25Cr 23Cr 39Cr 2.62TCr 40Cr 273.82Cr 107.67Cr 1.37TCr 103.73Cr 101.56Cr 4.38TCr
Projected Income Statement - Annual - Bodycote plc
Logo Bodycote plc
Bodycote plc is a provider of heat treatment and specialist thermal processing services. The Company’s Precision Heat Treatment division includes its business centered on the controlled heating and cooling of metals to obtain the desired mechanical, chemical and metallurgical properties for the end process. It also includes its Low Pressure Carburising and Corr-I-Dur processes. Its Specialist Technologies division includes its Hot Isostatic Pressing (HIP) business, its Speciality Stainless Steel Processes (S3P) business, and its Surface Technology business. Its heat treatment services include case-hardening with subsequent hardening operation, case- hardening without subsequent hardening operation, hardening and tempering, annealing, ion implantation, and others. Its metal joining services include furnace/vacuum brazing, induction brazing, electron beam welding, and others. Its surface technology services include combustion spraying, flame spraying, plasma spraying, and others.
Employees
3,921
Date Price Change Volume
20/26/20 GBX 909.50 0.00% 1,02,179
19/26/19 GBX 909.50 -0.05% 3,77,059
16/26/16 GBX 910.00 +0.05% 44,10,247
15/26/15 GBX 909.50 -0.05% 14,93,541
14/26/14 GBX 910.00 0.00% 22,78,119
Trader
Investor
Global
Quality
ESG MSCI
AA
MarketScreener Ratings - Bodycote plc
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
9.095GBP
Average target price
9.252GBP
Spread / Average Target
+1.73%

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - Bodycote plc