Valuation: Bodycote plc

Market Cap 160.98Cr 215.25Cr 187.68Cr 176.76Cr 301.82Cr 21TCr 302.2Cr 2.12TCr 815.92Cr 11TCr 808.56Cr 790.65Cr 34TCr P/E 2026 *
24.8x
P/E 2027 * 18.9x
Enterprise Value 180.8Cr 241.75Cr 210.79Cr 198.53Cr 338.98Cr 23TCr 339.4Cr 2.38TCr 916.37Cr 12TCr 908.1Cr 887.99Cr 38TCr EV / Sales 2026 *
2.48x
EV / Sales 2027 * 2.42x
Free-Float
98.64%
Yield 2026 *
2.5%
Yield 2027 * 2.62%
1 day-0.03%
1 week+1.54%
Current month+4.65%
1 month+5.58%
3 months+33.73%
6 months+50.59%
Current year+36.89%
1 week 940
Extreme 940
967.5
1 month 905
Extreme 905
967.5
Current year 593
Extreme 593
967.5
1 year 585
Extreme 585
967.5
3 years 449.4
Extreme 449.4
967.5
5 years 449.4
Extreme 449.4
967.5
10 years 378.4
Extreme 378.4
1,077
Manager TitleAgeSince
Chief Executive Officer 56 30/05/2024
Director of Finance/CFO - 24/02/2023
Chief Tech/Sci/R&D Officer - 01/06/2025
Director TitleAgeSince
Director/Board Member - 01/01/2018
Director/Board Member 62 01/09/2020
Chairman 62 01/01/2022
Date Insider Type Main position Quantity % Market Cap. Importance
27/03/26 Tax

Chief Executive Officer

11,090 0.0064%
27/03/26 Exercice

Chief Executive Officer

23,535 0.0136%
25/03/26 Free

Chief Financial Officer

1,52,734 0.0884%
Change 5-day change 1-year change 3-year change Capi.($)
-0.03%+1.54%+50.83%+44.44% 215.25Cr
+1.55%+3.16%+26.80%+151.09% 12TCr
+1.00%+1.32%+40.34%+46.04% 3.47TCr
-0.85%-1.16%+27.97%+61.44% 3.01TCr
+0.67%+0.25%-11.40%+12.91% 2.81TCr
-0.30%-1.56%+49.36%-2.02% 2.65TCr
-2.21%+3.86%+384.37%+2,033.67% 2.5TCr
-0.71%-1.62%+8.61%+31.46% 2.51TCr
-0.30%-0.23%-24.94%+17.30% 2.5TCr
+1.37%+4.67%+30.18%+54.37% 2.34TCr
Average -0.15%+0.84%+58.21%+245.07% 3.41TCr
Weighted average by Cap. +0.05%+1.45%+48.39%+221.52%

Financials

2026 *2027 *
Net sales 73Cr 98Cr 85Cr 80Cr 136.86Cr 9.35TCr 137.03Cr 959.92Cr 369.98Cr 4.76TCr 366.64Cr 358.52Cr 15TCr 75Cr 100.24Cr 87Cr 82Cr 140.55Cr 9.6TCr 140.73Cr 985.84Cr 379.97Cr 4.89TCr 376.54Cr 368.2Cr 16TCr
Net income 6.57Cr 8.78Cr 7.66Cr 7.21Cr 12Cr 841.43Cr 12Cr 86Cr 33Cr 428.62Cr 33Cr 32Cr 1.38TCr 8.37Cr 11Cr 9.76Cr 9.19Cr 16Cr 1.07TCr 16Cr 110.07Cr 42Cr 546.18Cr 42Cr 41Cr 1.76TCr
Net Debt 20Cr 27Cr 23Cr 22Cr 37Cr 2.54TCr 37Cr 260.63Cr 100.45Cr 1.29TCr 100Cr 97Cr 4.17TCr 21Cr 28Cr 24Cr 23Cr 39Cr 2.66TCr 39Cr 272.96Cr 105.21Cr 1.35TCr 104.26Cr 101.95Cr 4.37TCr
Logo Bodycote plc
Bodycote plc is a provider of heat treatment and specialist thermal processing services. The Company’s Precision Heat Treatment division includes its business centered on the controlled heating and cooling of metals to obtain the desired mechanical, chemical and metallurgical properties for the end process. It also includes its Low Pressure Carburising and Corr-I-Dur processes. Its Specialist Technologies division includes its Hot Isostatic Pressing (HIP) business, its Speciality Stainless Steel Processes (S3P) business, and its Surface Technology business. Its heat treatment services include case-hardening with subsequent hardening operation, case- hardening without subsequent hardening operation, hardening and tempering, annealing, ion implantation, and others. Its metal joining services include furnace/vacuum brazing, induction brazing, electron beam welding, and others. Its surface technology services include combustion spraying, flame spraying, plasma spraying, and others.
Employees
3,921
Date Price Change Volume
22/26/22 GBX 954.36 -0.07% 83,165
21/26/21 GBX 955.00 +0.53% 2,96,813
18/26/18 GBX 950.00 -1.09% 10,77,339
17/26/17 GBX 960.50 +0.79% 4,04,896
16/26/16 GBX 953.00 +1.28% 7,27,912
Trader
Investor
Global
Quality
ESG MSCI
AA
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
9.550GBP
Average target price
9.286GBP
Spread / Average Target
-2.76%

Annual profits - Rate of surprise

-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!