BOC INTERNATIONAL (CHINA) CO., LTD. Financials BOC International (China) CO., LTD.
Equities
601696
CNE100003R64
Investment Banking & Brokerage Services
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 10.3 CNY | +5.21% |
|
+4.25% | +0.10% |
| 26/01 | BOC International’s 2023 Profit Jumps 11.5% Despite Flattish Revenue | MT |
| 2023 | BOC International Issues 1 Billion Yuan Short-Term Bonds | MT |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Capitalization 1 | 29,363 | 28,613 | 28,613 | - |
| Enterprise Value (EV) 1 | 29,363 | 28,586 | 28,613 | 28,613 |
| P/E ratio | 36.4 x | 32.2 x | 25.9 x | 25.1 x |
| Yield | 0.28% | 0.51% | 0.59% | - |
| Capitalization / Revenue | - | 9.73 x | 8.88 x | 8.45 x |
| EV / Revenue | - | 9.73 x | 8.88 x | 8.45 x |
| EV / EBITDA | - | - | - | - |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Price to Book | - | 1.66 x | 1.57 x | 1.48 x |
| Nbr of stocks (in thousands) | 27,78,000 | 27,78,000 | 27,78,000 | - |
| Reference price 2 | 10.57 | 10.30 | 10.30 | 10.30 |
| Announcement Date | 28/04/23 | 25/01/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net sales 1 | - | 2,939 | 3,221 | 3,388 |
| EBITDA | - | - | - | - |
| EBIT 1 | 902.7 | 1,017 | 1,323 | 1,319 |
| Operating Margin | - | 34.59% | 41.09% | 38.93% |
| Earnings before Tax (EBT) | 902.5 | - | - | - |
| Net income 1 | 807.7 | 900.7 | 1,098 | 1,144 |
| Net margin | - | 30.64% | 34.09% | 33.77% |
| EPS 2 | 0.2900 | 0.3200 | 0.3977 | 0.4100 |
| Free Cash Flow | - | - | - | - |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share 2 | 0.0300 | 0.0523 | 0.0608 | - |
| Announcement Date | 28/04/23 | 25/01/24 | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | - | - | - |
| ROE (net income / shareholders' equity) | 5.03% | 5.36% | 5.88% | 5.94% |
| ROA (Net income/ Total Assets) | - | 1.35% | 2.7% | 2.76% |
| Assets 1 | - | 66,901 | 40,668 | 41,449 |
| Book Value Per Share 2 | - | 6.200 | 6.560 | 6.940 |
| Cash Flow per Share | - | - | - | - |
| Capex | - | - | - | - |
| Capex / Sales | - | - | - | - |
| Announcement Date | 28/04/23 | 25/01/24 | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
UNDERPERFORM
Number of Analysts
1
Last Close Price
10.3
CNY
Average target price
9.75
CNY
Spread / Average Target
-5.34%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +0.10% | 3.95B | |
| -6.55% | 28.58B | |
| -6.85% | 15.75B | |
| +2.66% | 14.3B | |
| -19.22% | 11.55B | |
| -3.68% | 9.03B | |
| -13.34% | 6.98B | |
| +5.18% | 5.82B | |
| -3.56% | 5.76B | |
| +18.21% | 4.64B |
- Stock Market
- Equities
- 601696 Stock
- Financials BOC International (China) CO., LTD.
