Financials Boatim Inc.

Equities

BTIM

US09664B2025

Internet Services

Market Closed - OTC Markets 08:30:16 06/05/2024 pm IST 5-day change 1st Jan Change
0.000001 USD -99.00% Intraday chart for Boatim Inc. -99.00% -99.00%

Valuation

Fiscal Period: August 2020 2021
Capitalization 1 35.35 18.1
Enterprise Value (EV) 1 36.35 20.14
P/E ratio -86.2 x -5.81 x
Yield - -
Capitalization / Revenue 2,99,576 x 20,108 x
EV / Revenue 3,08,067 x 22,383 x
EV / EBITDA - -8.73 x
EV / FCF -551 x -23.1 x
FCF Yield -0.18% -4.32%
Price to Book -34.4 x -10 x
Nbr of stocks (in thousands) 50,500 51,781
Reference price 2 0.7000 0.3495
Announcement Date 02/12/20 03/01/22
1USD in Million2
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: August 2016 2017 2018 2019 2020 2021
Net sales 1 0.1295 0.0828 - - 0.000118 0.0009
EBITDA 1 -0.0864 -0.0353 -0.0771 - - -2.308
EBIT 1 -0.0874 -0.036 -0.0778 -0.0857 -0.6804 -2.316
Operating Margin -67.45% -43.49% - - -5,76,572.88% -2,57,366.22%
Earnings before Tax (EBT) 1 -0.0874 -0.036 -0.0778 -0.156 -0.4099 -3.116
Net income 1 -0.0874 -0.036 -0.0778 -0.156 -0.4099 -3.116
Net margin -67.45% -43.49% - - -3,47,384.75% -3,46,241%
EPS 2 -0.001730 -0.000712 -0.001541 -0.003089 -0.008117 -0.0602
Free Cash Flow 1 -0.0137 -0.0987 -0.0478 -0.0845 -0.066 -0.8703
FCF margin -10.56% -119.22% - - -55,898.31% -96,695.22%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 29/11/16 14/12/17 06/06/19 31/01/20 02/12/20 03/01/22
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: August 2016 2017 2018 2019 2020 2021
Net Debt 1 0 - 0.08 0.7 1 2.05
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -0.003644 x - -0.998 x - - -0.887 x
Free Cash Flow 1 -0.01 -0.1 -0.05 -0.08 -0.07 -0.87
ROE (net income / shareholders' equity) 179% 92.3% 172% 37.8% 46.4% 220%
ROA (Net income/ Total Assets) -360% -348% -10,397% -512% -160% -242%
Assets 1 0.0243 0.0104 0.000749 0.0305 0.2558 1.287
Book Value Per Share 2 -0 -0 -0 -0.0100 -0.0200 -0.0300
Cash Flow per Share 2 0 0 0 0 0 0
Capex - - - - 0.01 0.01
Capex / Sales - - - - 9,618.64% 1,297.89%
Announcement Date 29/11/16 14/12/17 06/06/19 31/01/20 02/12/20 03/01/22
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. BTIM Stock
  4. Financials Boatim Inc.