BNC KOREA CO., LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 6,110 KRW | -2.24% |
|
-4.98% | +65.14% |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 |
|---|---|---|---|
| Capitalization 1 | 14,40,309 | 3,07,059 | 2,45,547 |
| Enterprise Value (EV) 1 | 14,60,950 | 2,02,123 | 1,65,470 |
| P/E ratio | -7.92 x | -5.72 x | 11.1 x |
| Yield | - | - | - |
| Capitalization / Revenue | 57 x | 7.26 x | 3.03 x |
| EV / Revenue | 57.9 x | 4.78 x | 2.04 x |
| EV / EBITDA | -176 x | -40.5 x | 11.7 x |
| EV / FCF | - | -87,79,752 x | -25,46,32,267 x |
| FCF Yield | - | -0% | -0% |
| Price to Book | 27.6 x | 1.67 x | 1.17 x |
| Nbr of stocks (in thousands) | 51,532 | 66,034 | 66,364 |
| Reference price 2 | 27,950 | 4,650 | 3,700 |
| Announcement Date | 23/03/23 | 23/03/23 | 21/03/24 |
1KRW in Million2KRW
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 |
|---|---|---|---|
| Net sales 1 | 25,249 | 42,303 | 80,997 |
| EBITDA 1 | -8,290 | -4,990 | 14,172 |
| EBIT 1 | -11,235 | -10,097 | 6,046 |
| Operating Margin | -44.5% | -23.87% | 7.46% |
| Earnings before Tax (EBT) 1 | -2,25,900 | -45,853 | 17,711 |
| Net income 1 | -1,76,267 | -44,705 | 25,686 |
| Net margin | -698.13% | -105.68% | 31.71% |
| EPS 2 | -3,527 | -812.7 | 334.0 |
| Free Cash Flow | - | -23,021 | -649.8 |
| FCF margin | - | -54.42% | -0.8% |
| FCF Conversion (EBITDA) | - | - | - |
| FCF Conversion (Net income) | - | - | - |
| Dividend per Share | - | - | - |
| Announcement Date | 23/03/23 | 23/03/23 | 21/03/24 |
1KRW in Million2KRW
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q3 |
|---|---|
| Net sales 1 | 13.85 |
| EBITDA | - |
| EBIT | - |
| Operating Margin | - |
| Earnings before Tax (EBT) | - |
| Net income | - |
| Net margin | - |
| EPS | - |
| Dividend per Share | - |
| Announcement Date | 14/11/23 |
1KRW in Billions
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 |
|---|---|---|---|
| Net Debt 1 | 20,641 | - | - |
| Net Cash position 1 | - | 1,04,936 | 80,078 |
| Leverage (Debt/EBITDA) | -2.49 x | - | - |
| Free Cash Flow | - | -23,021 | -650 |
| ROE (net income / shareholders' equity) | - | -37% | 12.9% |
| ROA (Net income/ Total Assets) | - | -3.44% | 1.61% |
| Assets 1 | - | 13,00,801 | 15,92,935 |
| Book Value Per Share 2 | 1,014 | 2,786 | 3,157 |
| Cash Flow per Share 2 | 642.0 | 1,727 | 1,030 |
| Capex 1 | 8,143 | 18,057 | 8,236 |
| Capex / Sales | 32.25% | 42.68% | 10.17% |
| Announcement Date | 23/03/23 | 23/03/23 | 21/03/24 |
1KRW in Million2KRW
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Chiffre d''affaires - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +65.14% | 297M | |
| -3.35% | 88.91B | |
| +4.08% | 41.25B | |
| -15.09% | 31.99B | |
| +51.08% | 24.73B | |
| -15.13% | 15.54B | |
| -40.39% | 12.07B | |
| -8.63% | 12.05B | |
| -14.78% | 12.02B | |
| +6.22% | 8.84B |
- Stock Market
- Equities
- A256840 Stock
- Financials BNC Korea Co., Ltd.