Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.625 GBX | 0.00% | +4.17% | +31.58% |
30/04 | Bluebird Merchant Ventures Limited Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
02/04 | MaxCyte inks deal with Be Bio; Orcadian firms farmout | AN |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 5.374 | 7.872 | 20.39 | 23.16 | 11.74 | 3.386 |
Enterprise Value (EV) 1 | 5.893 | 8 | 20.49 | 23.77 | 12.7 | 3.47 |
P/E ratio | -3.14 x | -2.9 x | -22 x | 2.21 x | -7.69 x | -11.9 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - |
EV / EBITDA | -3.57 x | - | - | - | - | - |
EV / FCF | -6.7 x | - | -20.8 x | -64.9 x | -39.1 x | -5.01 x |
FCF Yield | -14.9% | - | -4.81% | -1.54% | -2.56% | -20% |
Price to Book | 13 x | 27 x | 17.5 x | 1.23 x | 0.64 x | 0.15 x |
Nbr of stocks (in thousands) | 2,27,830 | 2,47,349 | 3,97,647 | 6,22,419 | 6,52,115 | 7,12,865 |
Reference price 2 | 0.0236 | 0.0318 | 0.0513 | 0.0372 | 0.0180 | 0.004750 |
Announcement Date | 31/10/18 | 30/06/20 | 30/06/21 | 30/06/22 | 26/04/23 | 30/04/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA 1 | -1.651 | - | - | - | - | - |
EBIT 1 | -1.652 | -1.278 | -0.6593 | -0.6507 | -0.9082 | -0.7969 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -1.732 | -2.918 | -0.8997 | 7.531 | -1.486 | -0.2535 |
Net income 1 | -1.736 | -2.921 | -0.8997 | 7.531 | -1.486 | -0.2535 |
Net margin | - | - | - | - | - | - |
EPS 2 | -0.007507 | -0.0110 | -0.002336 | 0.0168 | -0.002342 | -0.000400 |
Free Cash Flow 1 | -0.8796 | - | -0.9848 | -0.366 | -0.3246 | -0.6924 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 31/10/18 | 30/06/20 | 30/06/21 | 30/06/22 | 26/04/23 | 30/04/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 0.52 | 0.13 | 0.1 | 0.61 | 0.97 | 0.08 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | -0.3145 x | - | - | - | - | - |
Free Cash Flow 1 | -0.88 | - | -0.98 | -0.37 | -0.32 | -0.69 |
ROE (net income / shareholders' equity) | -269% | - | -112% | 75.6% | -8.03% | -1.35% |
ROA (Net income/ Total Assets) | -46.4% | - | -24.2% | -3.73% | -2.83% | -2.48% |
Assets 1 | 3.74 | - | 3.72 | -202.1 | 52.51 | 10.24 |
Book Value Per Share 2 | 0 | 0 | 0 | 0.0300 | 0.0300 | 0.0300 |
Cash Flow per Share 2 | 0 | 0 | 0 | 0 | 0 | 0 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 31/10/18 | 30/06/20 | 30/06/21 | 30/06/22 | 26/04/23 | 30/04/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+31.58% | 5.59M | |
+38.57% | 89.23B | |
+19.78% | 72.46B | |
-.--% | 27.94B | |
+45.47% | 10.29B | |
+22.47% | 9.46B | |
+12.88% | 8.99B | |
-7.03% | 7.08B | |
+37.56% | 6.62B | |
+19.47% | 5.06B |
- Stock Market
- Equities
- BMV Stock
- Financials Bluebird Merchant Ventures Limited