ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS





Management's Discussion and Analysis is our analysis of our financial
performance, financial condition, and significant trends that may affect future
performance. All statements in this section, other than statements of historical
fact, are forward-looking statements that are inherently uncertain. See
"Important Information Regarding Forward-Looking Statements" for a discussion of
the factors that could cause actual results to differ materially from those
projected in these statements. You should read the following discussion together
with the financial statements and the related notes included elsewhere in this
Quarterly Report, as well as with the business strategy, risk factors, and
financial statements and related notes included thereto in our Annual Report on
Form 10-K for the fiscal year ended December 31, 2021.



Overview



Blue Dolphin is an independent downstream energy company operating in the Gulf
Coast region of the United States. Our subsidiaries operate a light sweet-crude,
15,000-bpd crude distillation tower with more than 1.2 million bbls of petroleum
storage tank capacity in Nixon, Texas. Our assets are primarily organized in two
segments: refinery operations (owned by LE) and tolling and terminaling services
(owned by LRM and NPS). Subsidiaries that are reflected in corporate and other
include BDPL (inactive pipeline assets), BDPC (inactive leasehold interests in
oil and gas wells), and BDSC (administrative services). Blue Dolphin was formed
in 1986 as a Delaware corporation and is traded on the OTCQX under the ticker
symbol "BDCO".



Affiliates

Affiliates controlled approximately 82% of the voting power of our Common Stock
as of the filing date of this report. An Affiliate operates and manages all Blue
Dolphin assets and has historically funded working capital requirements during
periods of working capital deficits, and an Affiliate is a significant customer
of our refined products. Blue Dolphin and certain of its subsidiaries are
currently parties to a variety of agreements with Affiliates. See "Part I, Item
1. Financial Statements - Note (3)" for additional disclosures related to
Affiliate agreements, arrangements, and risks associated with working capital
deficits.



General Trends and Outlook

We anticipate that our business will continue to be affected by the following
key factors. Our expectations are based on assumptions made by us and
information currently available to us. To the extent our underlying assumptions
about, or interpretations of, available information prove to be incorrect, our
actual results may vary materially from our expected results.



COVID-19 Pandemic. In March 2020, the WHO declared the outbreak of COVID-19 a
pandemic, and the U.S. economy began to experience pronounced adverse effects as
a result of the global outbreak. Significant progress has been made to combat
COVID-19 and its multiple variants; however, it remains a global challenge and
continues to have an impact on our financial results. The extent of the COVID-19
outbreak on our operational and financial performance will significantly depend
on further developments, including the duration and spread of the outbreak and
continued impact on our personnel and customers. While domestic demand and
refining margins improved heading into 2022 and during the quarter ended March
31, 2022, we expect global market volatility to continue at least until the
outbreak of COVID-19, including any new variants, stabilizes, if not longer. The
extent to which the pandemic may impact our business, financial condition,
liquidity, results of operations, and prospects will depend highly on future
developments, which are very uncertain and cannot be predicted with confidence.



Russian-Ukrainian Conflict. In February 2022, Russia invaded neighboring
Ukraine. The conflict caused turmoil in global markets, injecting even more
uncertainty into a worldwide economy recovering from the effects of COVID-19.
Sanctions imposed on Russia resulted in global tightening of refined product
inventories and crude stocks, which caused refining margins to widen
significantly. These conditions contributed to a significant improvement in our
refining operating results in the first quarter of 2022 compared to the prior
year. Despite favorable refining margins during the first quarter, the future
impact of the Russian-Ukrainian Conflict on our financial position and results
of operations remains uncertain.



Liquidity and Access to Capital Markets. We continue to actively explore
additional financing to meet working capital needs or refinance and restructure
debt. During the three months ended March 31, 2022 and 2021, we successfully
secured an additional $1.5 million and $0, respectively, in working capital
through CARES Act loans. There can be no assurance that we will be able to raise
additional capital on acceptable terms, or at all. If we are unable to raise
sufficient additional capital, we may not, in the short term, be able to
purchase crude oil and condensate or meet debt payment obligations. In the long
term, we may not be able to withstand business disruptions, such as those
related to COVID-19 or the Russian conflict with Ukraine, or execute our
business strategy. We may have to consider other options, such as selling
assets, raising additional debt or equity capital, seeking bankruptcy
protection, or ceasing operations.



Blue Dolphin Energy Company                      March 31, 2022   |Page 35




  Table of Contents



Management's Discussion and Analysis






Management determined that certain factors raise substantial doubt about our
ability to continue as a going concern. These factors include defaults under
secured loan agreements, substantial current debt, margin volatility, historical
net losses and working capital and equity deficits. Our consolidated financial
statements assume we will continue as a going concern and do not include any
adjustments that might result from this uncertainty. Our ability to continue as
a going concern depends on sustained positive operating margins and adequate
working capital for, amongst other requirements, purchasing crude oil and
condensate and making payments on long-term debt. If we are unable to process
crude oil and condensate into sellable refined products or make required debt
payments, we may consider other options. These options could include selling
assets, raising additional debt or equity capital, cutting costs, reducing cash
requirements, restructuring debt obligations, or filing bankruptcy.



Business Opportunities. Although we regularly engage in discussions with third
parties regarding possible joint ventures, asset sales, mergers, and other
potential business combinations, in the foreseeable future we anticipate that
such activities will likely only relate to renewable energy-related projects.
Management determined that conditions exist that raise substantial doubt about
our ability to continue as a going concern due to defaults under our secured
loan agreements, substantial current debt, margin volatility, historical net
losses and working capital and equity deficits. A 'going concern' opinion likely
limits our ability to finance our operations through options such as selling
equity or incurring additional debt. Our ability to continue as a going concern
depends on sustained positive operating margins and working capital, purchase of
crude oil and condensate, and payments on long-term debt. If we are unable to
meet these requirements, we may have to cease operating or seek bankruptcy
protection.



Changes in Regulations. Our operations and the operations of our customers have
been, and will continue to be, affected by political developments and federal,
state, tribal, local, and other laws and regulations that are becoming more
numerous, more stringent, and more complex. These laws and regulations include,
among other things, permitting requirements, environmental protection measures
such as limitations on methane and other GHG emissions, and renewable fuels
standards. The number and scope of the regulations with which we and our
customers must comply has a meaningful impact on our and their businesses, and
new or revised regulations, reinterpretations of existing regulations, and
permitting delays or denials could adversely affect the profitability of our
assets.


Business Strategy and Accomplishments

Our primary business objectives are to improve our financial profile and refining margins by executing the below strategies, modified as necessary, to reflect changing economic conditions and other circumstances:






                 ·      Maintain safe operations and enhance health,
Optimize         safety, and environmental systems.
Existing
Asset Base       ·      Planning and managing turnarounds and
                 downtime.


                 ·      Reduce or streamline variable costs incurred
                 in production.
Improve
Operational      ·      Increase throughput capacity and optimize
Efficiencies     product slate.

                 ·      Increase tolling and terminaling revenue


                 ·      Leverage existing infrastructure to engage
Seize Market     in renewable energy projects.
Opportunities
                 ·      Take advantage of market opportunities as
                 they arise.





Optimize Existing Asset Base. The refinery experienced less downtime during the
three-month period ended March 31, 2022 compared to the same period a year
earlier. During the three-month periods ended March 31, 2022 and 2021, the
refinery experienced 6 days and 11 days of downtime, respectively. Given recent
favorable refining margins, management delayed the Nixon facility's annual
maintenance turnaround in order to maximize refinery runs.



Improve Operational Efficiencies. Management continued to focus on optimizing
receivables and payables by prioritizing payments, optimizing inventory levels
based on demand, monitoring discretionary spending, and delaying capital
expenditures. Continued austerity measures further contributed to improved
refinery throughput, production, and sales during the three-months ended March
31, 2022 compared to the same period in 2021.



Seize Market Opportunities. In March 2021, we announced plans to leverage our
existing infrastructure to establish adjacent lines of business, capture growing
market opportunities, and capitalize on green energy growth. We continue to
explore potential commercial partnerships and project-based government loans as
vehicles to expand our corporate strategy into renewable energy, and we will
continue these efforts throughout 2022. While we believe our renewable energy
strategy successfully aligns with our long-term growth strategy and financial
and operational priorities, they are aspirational and may change, and there is
no guarantee that we will achieve our objectives.



Successful execution of our business strategy depends on several factors. These
factors include (i) having adequate working capital to meet operational needs
and regulatory requirements, (ii) maintaining safe and reliable operations at
the Nixon facility, (iii) meeting contractual obligations, (iv) having favorable
margins on refined products, and (v) collaborating with new partners to develop
and finance clean energy projects. Our business strategy involves risks.
Accordingly, we cannot assure investors that our plans will be successful.



Blue Dolphin Energy Company                      March 31, 2022   |Page 36





  Table of Contents



Management's Discussion and Analysis






Downstream Operations

Our refinery operations segment consists of the following assets and operations:



                            Key Products
Property                    Handled             Operating Subsidiary        Location

Nixon facility              Crude Oil           LE                          Nixon, Texas
·    Crude distillation     Refined Products
tower (15,000 bpd)
·   Petroleum storage
tanks (operations
support)
·    Loading and
unloading facilities
·   Land (56 acres)




Crude Oil and Condensate Supply. Operation of the Nixon refinery depends on our
ability to purchase adequate amounts of crude oil and condensate. We have a
long-term crude supply agreement in place with Tartan. The volume-based Crude
Supply Agreement expires when we receive 24.8 million net bbls of crude oil.
After that, the Crude Supply Agreement automatically renews for successive
one-year terms. Either party may provide the other with notice of non-renewal at
least 60 days before the expiration of any renewal term. As of March 31, 2022,
we received approximately 10.1 million bbls, or 40.4%, of the contracted total
volume under the crude supply agreement.



Related to the Crude Supply Agreement, Tartan stores crude oil at the Nixon
facility under a terminal services agreement dated as of June 1, 2019.  Under
the terminal services agreement, crude oil is stored at the Nixon facility at a
specified rate per bbl of the storage tank's shell capacity.  The terminal
services agreement renews on a one-year evergreen basis.  Either party may
terminate the terminal services agreement by providing the other party 60 days
prior written notice.  However, the terminal services agreement will
automatically terminate upon expiration or termination of the Crude Supply
Agreement.



Our financial health has been materially and adversely affected by defaults in
our secured loan agreements, substantial current debt, margin volatility,
historical net losses and working capital and equity deficits.  If Tartan
terminates the Crude Supply Agreement or terminal services agreement, our
ability to acquire crude oil and condensate could be adversely affected. If
producers experience crude supply constraints and increased transportation
costs, our crude acquisition costs may rise, or we may not receive sufficient
amounts to meet our needs.


Products and Markets. Our market is the Gulf Coast region of the U.S., which is represented by the EIA as Petroleum Administration for PADD 3. We sell our products primarily in the U.S. within PADD 3. Occasionally, we sell refined products to customers that export to Mexico and other countries.

The Nixon refinery's product slate is moderately adjusted based on market
demand. We currently produce a single finished product - jet fuel - and several
intermediate products, including naphtha, HOBM, and AGO. Our jet fuel is sold to
an Affiliate, which is HUBZone certified. The product sales agreement with the
Affiliate has a 1-year term expiring the earliest to occur of March 31, 2023
plus 30-day carryover or delivery of the maximum quantity of jet fuel. Our
intermediate products are primarily sold in nearby markets to wholesalers and
refiners as a feedstock for further blending and processing.



Customers. Customers for our refined products include distributors, wholesalers
and refineries primarily in the lower portion of the Texas Triangle (the Houston
- San Antonio - Dallas/Fort Worth area). We have bulk term contracts in place
with most of our customers, including month-to-month, six months, and up to
one-year terms. Certain of our contracts require our customers to prepay and us
to sell fixed quantities and/or minimum quantities of finished and intermediate
petroleum products. Many of these arrangements are subject to periodic
renegotiation on a forward-looking basis, which could result in higher or lower
relative prices on future sales of our refined products.



Competition. Many of our competitors are substantially larger than us and are
engaged on a national or international level in many segments of the oil and gas
industry, including exploration and production, gathering and transportation,
and marketing. These competitors may have greater flexibility in responding to
or absorbing market changes occurring in one or more of these business segments.
We compete primarily based on cost. Due to the low complexity of our simple
"topping unit" refinery, we can be relatively nimble in adjusting our refined
products slate because of changing commodity prices, market demand, and refinery
operating costs.



Safety and Downtime. We operate the refinery in a manner that is materially
consistent with industry safety practices and standards. EPA, OSHA, and
comparable state and local regulatory agencies provide oversight for personnel
safety, process safety management, and risk management to prevent or minimize
the accidental release of toxic, reactive, flammable, or explosive chemicals.
Most of our storage tanks are equipped with emissions monitoring devices. We
also have response and control plans in place for spill prevention and
emergencies.



Blue Dolphin Energy Company                      March 31, 2022   |Page 37




  Table of Contents



Management's Discussion and Analysis

The Nixon refinery periodically undergoes planned and unplanned temporary
shutdowns. We typically complete a planned turnaround annually to repair,
restore, refurbish, or replace refinery equipment. Occasionally, unplanned
shutdowns occur. Unplanned downtime can occur for a variety of reasons; however,
common reasons for unplanned downtime include repair/replacement of disabled
equipment, crude deficiencies associated with cash constraints, high
temperatures, and power outages. The Nixon refinery did not incur significant
damage due to Winter Storm Uri in the three months ended March 31, 2021.
However, the facility lost external power for 10 days due to the storm.



We are particularly vulnerable to operation disruptions because all our refining
operations occur at a single facility. Any scheduled or unscheduled downtime
results in lost margin opportunity, reduced refined products inventory, and
potential increased maintenance expense, all of which could reduce our ability
to meet our payment obligations.



Midstream Operations



Our tolling and terminaling segment consists of the following assets and
operations:



                           Key
                           Products     Operating    Location
Property                   Handled      Subsidiary

Nixon facility             Crude Oil    LRM, NPS     Nixon, Texas
·     Petroleum storage    Refined
tanks (third-party         Products
leasing)
·     Loading and
unloading facilities




Products and Customers. The Nixon facility's petroleum storage tanks and
infrastructure are primarily suited for crude oil and condensate and refined
products, such as naphtha, jet fuel, diesel, and fuel oil. Storage customers are
typically refiners in the lower portion of the Texas Triangle (the Houston - San
Antonio - Dallas/Fort Worth area). Shipments are received and redelivered from
within the Nixon facility via pipeline or from third parties via truck. Contract
terms range from month-to-month to three years.



Operations Safety. Our midstream operations are operated in a manner materially
consistent with industry safe practices and standards. These operations are
subject to regulations under OSHA and comparable state and local regulations.
Storage tanks used for terminal operations are designed for crude oil and
condensate and refined products, and most are equipped with appropriate controls
that minimize emissions and promote safety. Our terminal operations have
response and control plans, spill prevention and other programs to respond

to
emergencies.



Inactive Operations

We own other pipeline and facilities assets and have leasehold interests in oil
and gas properties. These assets are inactive. We account for these inactive
operations in 'corporate and other.' Our pipeline assets have been fully
impaired since 2016 and our oil and gas leasehold interests have been fully
impaired since 2011. Our pipeline assets and oil and gas leasehold interests had
no revenue during the three months ended March 31, 2022 and 2021. See "Part I,
Item 1. Financial Statements - Note (15)" related to pipelines and platform
decommissioning requirements and related risks.

                               Operating
Property                       Subsidiary     Location

Freeport facility              BDPL           Freeport,
·     Crude oil and natural                   Texas
gas separation and
dehydration
·     Natural gas
processing, treating, and
redelivery
·     Vapor recovery unit
·     Two onshore pipelines
·     Land (162 acres)
Offshore Pipelines (Trunk      BDPL           Gulf of
Line and Lateral Lines)                       Mexico
Oil and Gas Leasehold          BDPC           Gulf of
Interests                                     Mexico



Pipeline and Facilities Safety.


Although our pipeline and facility assets are inactive, they require upkeep and
maintenance and are subject to safety regulations under OSHA, PHMSA, BOEM, BSEE,
and comparable state and local regulations. We have response and control plans,
spill prevention and other programs to respond to emergencies related to these
assets.



Blue Dolphin Energy Company                      March 31, 2022   |Page 38




  Table of Contents



Management's Discussion and Analysis






Results of Operations

A discussion and analysis of the factors contributing to our consolidated financial results of operations is presented below and should be in read in conjunction with our financial statements in "Part I, Item 1. Financial Statements". The financial statements, together with the following information, are intended to provide investors with a reasonable basis for assessing our historical operations, but they should not serve as the only criteria for predicting future performance.





Major Influences on Results of Operations. Our results of operations and
liquidity are highly dependent upon the margins that we receive for our refined
products. The dollar per bbl commodity price difference between crude oil and
condensate (input) and refined products (output) is the most significant driver
of refining margins, and they have historically been subject to wide
fluctuations. When the spread between these commodity prices decreases, our
margins are negatively affected. To improve margins, we must maximize yields of
higher value finished petroleum products and minimize costs of feedstocks and
operating expenses. Although an increase or decrease in the commodity price for
crude oil and other feedstocks generally results in a similar increase or
decrease in commodity prices for finished petroleum products, typically there is
a time lag between the two. The effect of crude oil commodity price changes on
our finished petroleum product commodity prices therefore depends, in part, on
how quickly and how fully the market adjusts to reflect these changes.
Unfavorable margins may have a material adverse effect on our earnings, cash
flows, and liquidity.



While refining margins improved significantly in the first quarter of 2022, the
general outlook for the oil and natural gas industry for the remainder of the
year remains unclear given the impact of COVID-19 and the Russian conflict with
Ukraine, and we can provide no assurances that refining margins and demand

will
remain at current levels.



How We Evaluate Our Operations. Management uses certain financial and operating
measures to analyze segment performance. These measures are significant factors
in assessing our operating results and profitability and include: segment
contribution margin (deficit), and refining gross profit (deficit) per bbl, tank
rental revenue, operation costs and expenses, refinery throughput and production
data, and refinery downtime. Segment contribution margin (deficit) and refining
gross profit (deficit) per bbl are non-GAAP measures.



Segment Contribution Margin (Deficit) and Refining Gross Profit (Deficit) per Bbl


We use segment contribution margin (deficit) to evaluate the performance of our
downstream and midstream operations. We use refining gross profit (deficit) per
bbl as a downstream benchmark. Both measures supplement GAAP financial
information presented. Management uses segment contribution margin (deficit) and
refining gross profit (deficit) per bbl to analyze our results of operations,
assess internal performance against budgeted and forecasted amounts, and
evaluate impacts to our financial performance considering potential capital
investments. These non-GAAP measures have important limitations as analytical
tools. They should not be considered a substitute for GAAP financial measures.
We believe these measures may help investors, analysts, lenders, and ratings
agencies analyze our results of operations and liquidity in conjunction with our
GAAP financial results. See "Non-GAAP Reconciliations" for a reconciliation of
Non-GAAP measures to U.S. GAAP.



Tank Rental Revenue



Tolling and terminaling revenue primarily represents tank rental storage fees
associated with customer tank rental agreements. As a result, tank rental
revenue is one of the measures management uses to evaluate the performance of
our tolling and terminaling business segment.



Operation Costs and Expenses


We manage operating costs and expenses in tandem with meeting environmental and
safety requirements and objectives and maintaining the integrity of our assets.
Operating costs and expenses are comprised primarily of labor expenses, repairs
and other maintenance costs, and utility costs. Expenses for refinery operations
generally remain stable across broad ranges of throughput volumes, but they can
fluctuate from period to period depending on the mix of activities performed
during that period and the timing of those expenses. Operation costs and
expenses for tolling and terminaling operations are relatively fixed.



Refinery Throughput and Production Data



The amount of revenue we generate from the refinery operations business segment
primarily depends on the volumes of crude oil that we process into refined
products and the volume of refined products sold to customers. These volumes are
affected by the supply and demand of, and demand for, crude oil and refined
products in the markets served directly or indirectly by our assets, as well as
refinery downtime.



Blue Dolphin Energy Company                      March 31, 2022   |Page 39




  Table of Contents



Management's Discussion and Analysis






Refinery Downtime

The Nixon refinery periodically experiences planned and unplanned temporary shutdowns. Any scheduled or unscheduled downtime will result in lost margin opportunity, potential increased maintenance expense, and a reduction of refined products inventory, which could reduce our ability to meet our payment obligations.





Consolidated Results. Our consolidated results of operations include certain
other unallocated corporate activities and the elimination of intercompany
transactions and therefore do not equal the sum of the operating results of our
refinery operations and tolling and terminaling business segments.



Three Months Ended March 31, 2022 ("Q1 2022") Versus March 31, 2021 ("Q1 2021")





Overview. Net income for Q1 2022 was $3.5 million, or income of $0.27 per share,
compared to a net loss of $3.2 million, or a loss of $0.25 per share, in Q1
2021. The $6.7 million, or $0.52 per share, increase in net income between the
periods was the result of favorable refining margins and improved product demand
as the impact from COVID-19 lessened. The net loss in Q1 2021 was also due to 11
days of refinery downtime, 10 days of which was associated with Winter Storm
Uri.



Total Revenue from Operations. Total revenue from operations increased 86% to
$110.7 million for Q1 2022 from $59.4 million for Q1 2021. Increased commodity
prices primarily drove refinery operations revenue higher in Q1 2022; increased
sales volume contributed approximately 10% to the rise in refinery operations
revenue. Tolling and terminaling revenue was flat between the periods at $0.9
million.



Total Cost of Goods Sold. Total cost of goods sold increased approximately 75%
to $104.1 million for Q1 2022 from $59.6 million for Q1 2021. The significant
increase related to higher crude acquisition costs and slightly higher
throughput.



Gross Margin (Deficit). Gross margin was $6.6 million for Q1 2022 compared to gross deficit of $0.2 million for Q1 2021. Refinery margins were positively affected by higher commodity prices and improved refinery uptime in Q1 2022 compared to Q1 2021.





General and Administrative Expenses. General and administrative expenses
decreased approximately 5% to $0.6 million in Q1 2022 from approximately $0.7
million in Q1 2021. The decrease primarily related to lower insurance premiums
and professional fees.


Depreciation and Amortization. Depreciation and amortization expenses totaled approximately $0.7 million for both Q1 2022 and Q1 2021.





Total Other Income (Expense). Total other expense in Q1 2022 was $1.6 million
compared to total other expense of $1.4 million in Q1 2021, representing an
increase of approximately $0.2 million. Total other expense primarily relates to
interest expense associated with third-party and related party secured loan

agreements.






Downstream Operations. Our refinery operations business segment is owned by LE.
Assets within this segment consist of a light sweet-crude, 15,000-bpd crude
distillation tower, petroleum storage tanks, loading and unloading facilities,
and approximately 56 acres of land. Refinery operations revenue is derived

from
refined product sales.



Q1 2022 Versus Q1 2021



Refining Gross Margin (Deficit) per Bbl. Refining gross margin per bbl was $5.51
for Q1 2022 compared to gross deficit per bbl of $1.20 in Q1 2021, representing
a significant increase of $6.71 per bbl. The significant increase in Q1 2022
related to higher refining margins, improved product demand as the impact from
COVID-19 lessened, and increased refinery uptime. Refining gross deficit per bbl
in Q1 2021 was the result of lower margins and market fluctuations associated
with the COVID-19 pandemic and refinery downtime associated with Winter Storm
Uri.


Segment Contribution Margin (Deficit). Segment contribution margin improved dramatically in Q1 2022 compared to Q1 2021. The increase was driven by higher refining margins.

Refinery Downtime. Refinery downtime decreased to 6 days in Q1 2022 compared to 11 days in Q1 2021. Refinery downtime in Q1 2022 primarily related to maintenance while refinery downtime in Q1 2021 primarily related to power outages during Winter Storm Uri.





                                     Three Months Ended
                                         March 31,
                                     2022          2021
                                       (in thousands)

Refined product sales             $  109,757     $  58,483

Less: Total cost of goods sold (104,077 ) (59,623 ) Gross margin (deficit)

                 5,680        (1,140 )

Sales (Bbls)                           1,031           948

Gross margin (deficit) per bbl $ 5.51 $ (1.20 )






                                           Three Months Ended
                                               March 31,
                                           2022          2021
                                             (in thousands)
Net revenue (1)                         $  109,757     $  58,483
Intercompany fees and sales                   (653 )        (566 )
Operation costs and expenses              (103,458 )     (59,289 )

Segment contribution margin (deficit) $ 5,646 $ (1,372 )

(1) Net revenue excludes intercompany crude sales.






Blue Dolphin Energy Company                      March 31, 2022   |Page 40




  Table of Contents



Management's Discussion and Analysis


Midstream Operations. Our tolling and terminaling business segment is owned by
LRM and NPS. Assets within this segment include petroleum storage tanks and
loading and unloading facilities. Tolling and terminaling revenue is derived
from tank storage rental fees, tolling and reservation fees for use of the
naphtha stabilizer, and fees collected for ancillary services, such as in-tank
blending.



Q1 2022 Versus Q1 2021


Net Revenue. Tolling and terminaling net revenue was relatively flat in Q1 2022 compared to Q1 2021.

Intercompany Fees and Sales. Intercompany fees and sales, which reflect processing fees associated with an intercompany tolling agreement tied to naphtha volumes, increased in Q1 2022 compared to Q1 2021. Naphtha volumes processed nearly doubled between the two periods primarily due to improved naphtha refined product demand as the impact from COVID-19 lessened.





Segment Contribution Margin. Segment contribution margin in Q1 2022 decreased
17% to $1.0 million from $1.2 million in Q1 2021. The $0.2 million decrease
related to higher intercompany fees and operation costs tied to naphtha volumes.



                                 Three Months Ended
                                      March 31,
                                 2022           2021
                                   (in thousands)
Net revenue (1)                $     926       $   930
Intercompany fees and sales          653           566
Operation costs and expenses        (619 )        (334 )
Segment contribution margin    $     960       $ 1,162




(1)       Net revenue excludes intercompany crude sales.




Non-GAAP Reconciliations.


Reconciliation of Segment Contribution Margin (Deficit)





                                                            Three Months Ended March 31,
                    2022           2021          2022               2021            2022           2021         2022         2021
                   Refinery Operations           Tolling and Terminaling           Corporate and Other                Total
                                                                   (in thousands)

Segment
contribution
margin
(deficit)        $    5,646      $ (1,372 )   $       960       $      1,162     $      (11 )     $   (54 )   $  6,595     $   (264 )
General and
administrative
expenses(1)            (282 )        (301 )           (70 )              (68 )         (431 )        (413 )       (783 )       (782 )
Depreciation
and
amortization           (307 )        (302 )          (342 )             (340 )          (52 )         (51 )       (701 )       (693 )
Interest and
other
non-operating
income
(expenses),
net                    (717 )        (598 )          (418 )             (452 )         (457 )        (385 )     (1,592 )     (1,435 )
Income (loss)
before income
taxes                 4,340        (2,573 )           130                302           (951 )        (903 )      3,519       (3,174 )
Income tax
expense                   -             -               -                  -              -             -         (41)            -
Net income

(loss)           $    4,340      $ (2,573 )   $       130       $        302     $     (951 )     $  (903 )   $  3,478     $ (3,174 )

(1) General and administrative expenses within refinery operations include the


    LEH operating fee and accretion of asset retirement obligations.



Capital Resources and Liquidity





We currently rely on revenue from operations, including sales of refined
products and rental of petroleum storage tanks, Affiliates, and financing to
meet our liquidity needs. Due to defaults under our secured loan agreements,
substantial current debt, margin volatility, historic net losses and working
capital deficits, we have inadequate liquidity to sustain operations. Our
short-term working capital needs are primarily related to: (i) purchasing crude
oil and condensate to operate the Nixon refinery, (ii) reimbursing LEH for
direct operating expenses and paying the LEH operating fee under the Amended and
Restated Operating Agreement, (iii) servicing debt, (iv) maintaining and
expanding the Nixon facility through capital expenditures, and (v) meeting
regulatory compliance mandates. Our long-term working capital needs are
primarily related to repayment of long-term debt obligations.



We continue to maintain our focus on safe and reliable operations and conserving
cash. The Russian conflict with Ukraine and the COVID-19 pandemic continue to
evolve, and the extent to which these events may impact our business, financial
condition, liquidity, results of operations, and prospects will depend highly on
future developments, which are very uncertain and cannot be predicted with
confidence.



Management believes it has made significant progress on bolstering liquidity
through efforts including securing additional financing, monitoring
discretionary spending, and non-essential costs; and where possible, modifying
vendor and contractor payment terms. During the three months ended March 31,
2022 and 2021, we successfully secured an additional $1.5 million and $0,
respectively, in working capital through CARES Act loans. We continue to
actively explore additional financing to meet working capital needs or refinance
and restructure debt.



Blue Dolphin Energy Company                      March 31, 2022   |Page 41




  Table of Contents



Management's Discussion and Analysis


There can be no assurance that we will be able to raise additional capital on
acceptable terms, or at all. If we are unable to raise sufficient additional
capital, we may not, in the short term, be able to purchase crude oil and
condensate or meet debt payment obligations. In the long term, we may not be
able to withstand business disruptions, such as from COVID-19, or execute our
business strategy. We may have to consider other options, such as selling
assets, raising additional debt or equity capital, seeking bankruptcy
protection, or ceasing operating.



Working Capital


We had $72.9 million and $78.5 million in working capital deficits at March 31,
2022 and December 31, 2021, respectively. Excluding the current portion of
long-term debt, we had $11.8 million and $15.5 million in working capital
deficits at March 31, 2022 and December 31, 2021, respectively. Cash and cash
equivalents totaled $0.1 million and $0.01 million at March 31, 2022 and
December 31, 2021, respectively. Restricted cash (current portion) totaled $0
and $0.05 million at March 31, 2022 and December 31, 2021, respectively.



Sources and Use of Cash



Components of Cash Flows



                                                        March 31,
                                                       2022       2021
                                                     (in thousands)
Cash Flows Provided By (Used In):
Operating activities                               $    937     $ (500 )
Financing activities                                   (888 )      (42 )

Increase (Decrease) in Cash and Cash Equivalents $ 49 $ (542 )

Cash Flow Q1 2022 Compared to Q1 2021


We had a cash flow from operations of $0.9 million for Q1 2022 compared to a
cash flow deficit of $0.5 million for Q1 2021. The significant increase in cash
flow from operations in Q1 2022 was due to profit from operations. The cash flow
deficit for Q1 2021 primarily related to loss from operations.



Capital Expenditures



During both Q1 2022 and Q1 2021, capital expenditures totaled $0. Due to
continued uncertainties related to the COVID-19 pandemic and the Russian
conflict with Ukraine, we anticipate little, if any, new capital expenditures in
2022.However, to the extent we are able to capitalize on green energy growth
opportunities, capital expenditures may be financed through project-based
government loans.



We account for our capital expenditures in accordance with GAAP. We also
classify capital expenditures as 'maintenance' if the expenditure maintains
capacity or throughput or as 'expansion' if the expenditure increases capacity
or throughput capabilities. Although classification is generally a
straightforward process, in certain circumstances the determination is a matter
of management judgment and discretion. We budget for maintenance capital
expenditures throughout the year on a project-by-project basis. Projects are
determined based on maintaining safe and efficient operations, meeting customer
needs, complying with operating policies and applicable law, and producing
economic benefits, such as increasing efficiency and/or lowering future
expenses.



Debt Overview.


The table below summarizes our principal contractual obligations at March 31, 2022, by expected settlement period.

Total Debt and Lease Obligations





                                            Between        Between
                            Less than       1 and 3        3 and 5         5 Years
                             1 Year          Years          Years         and Later        Total
                                                       (in thousands)
Long-term debt less unamortized debt
issue costs(1)(2)
Third-party                $    43,004     $      197     $      142     $     1,995     $  45,338
Related-party                   18,087              -              -               -        18,087
Total long-term debt
less debt issue costs           61,091            197            142           1,995        63,425

Lease obligations                  220             99              -               -           319

                           $    61,311     $      296     $      142     $     1,995     $  63,744

(1) See "Item 1. Financial Statements - Notes (3) and (10)" for additional

disclosures related to third-party and related-party debt.

(2) Long-term debt excludes interest payable; at March 31, 2022, interest


        payable and interest payable, related party was estimated to be 12.1
        million (less than 1 year), $0.1 million (between 1 and 3 years), $0.1
        million (between 3 and 5 years), and $0.5 million (5 years and later).




Blue Dolphin Energy Company                      March 31, 2022   |Page 42




  Table of Contents



Management's Discussion and Analysis






Net proceeds from the issuance of debt totaled $1.5 million in Q1 2022 compared
to $0 in Q1 2021. Proceeds in Q1 2022 were from the BDEC Term Loan Due 2051.
Principal payments on long-term debt totaled $0.004 million in Q1 2022 compared
to $0.006 million in Q1 2021.Net activity on debt to related parties (non-cash
payments) totaled $2.4 million and $0.04 million in Q1 2022 and Q1 2021,
respectively.



Debt Defaults. The majority of our debt is in default.

Third-Party Defaults

· Veritex Loans - For Q1 2022 and Q1 2021, principal and interest payments to

Veritex totaled $0.8 million and $0, respectively. As of the filing date of

this report, LE and LRM were in default under the LE Term Loan Due 2034 and

LRM Term Loan Due 2034 for failing to make required monthly principal and

interest payments and failing to satisfy financial covenants. In addition, LE

was in default under the LE Term Loan Due 2034 for failing to replenish a

$1.0 million payment reserve account. Defaults under the LE Term Loan Due

2034 and LRM Term Loan Due 2034 permit Veritex to declare the amounts owed

under these loan agreements immediately due and payable, exercise its rights

concerning collateral securing obligors' obligations under these loan

agreements, and exercise any other rights and remedies available.

· GNCU Loan - For Q1 2022, interest only payments to GNCU totaled $0.3 million.

As of the filing date of this report, NPS was in default under the NPS Term

Loan Due 2031 for failing to satisfy financial covenants.

· Kissick Debt - Under a 2015 subordination agreement, John Kissick agreed to

subordinate his right to payments, as well as any security interest and liens

on the Nixon facility's business assets, in favor of Veritex as holder of the

LE Term Loan Due 2034. To date, LE has made no payments under the

subordinated Kissick Debt. To date, Mr. Kissick has taken no action due to

the non-payment. As of the filing date of this report, there were defaults


    under the Kissick Debt related to payment of past due obligations at
    maturity.




We can provide no assurance that: (i) our assets or cash flow will be sufficient
to fully repay borrowings under our secured loan agreements, either upon
maturity or if accelerated, (ii) LE, LRM, and NPS will be able to refinance or
restructure the debt, and/or (iii) third parties will provide future default
waivers. Defaults under our secured loan agreements and any exercise by third
parties of their rights and remedies related to such defaults may have a
material adverse effect on our business, the trading prices of our Common Stock,
and on the value of an investment in our Common Stock, and holders of our Common
Stock could lose their investment in our Common Stock in its entirety.
Management maintains ongoing dialogue with lenders regarding defaults and
potential restructuring and refinance opportunities.



Related-Party Defaults


· Notes and Loan Agreement - As of the filing date of this report, Blue Dolphin

was in default concerning past due payment obligations under the March

Carroll Note, March Ingleside Note, and June LEH Note. As of the same date,

BDPL was also in default related to past due payment obligations under the

BDPL-LEH Loan Agreement. Affiliates controlled approximately 82% of the

voting power of our Common Stock as of the filing date of this report, an

Affiliate operates and manages all Blue Dolphin properties, an Affiliate is a

significant customer of our refined products, and we borrow from Affiliates


    during periods of working capital deficits.




Concentration of Customers Risk. We routinely assess the financial strength of
our customers and have not experienced significant write-downs in accounts
receivable balances. We believe that our accounts receivable credit risk
exposure is limited.



                                                                              Portion of
                                                                               Accounts
                                Number Significant      % Total Revenue       Receivable
Three Months Ended                   Customers          from Operations      at March 31,

March 31, 2022                                    3                 64.9 %   $           0
March 31, 2021                                    4                 90.4 %   $           0




One of our significant customers is LEH, an Affiliate. Due to a HUBZone
certification, the Affiliate purchases our jet fuel under a Jet Fuel Sales
Agreement and bids on jet fuel contracts under preferential pricing terms. The
Affiliate accounted for 31.2% and 27.1% of total revenue from operations for the
three months ended March 31, 2022 and 2021, respectively. The Affiliate
represented $0 in accounts receivable at both March 31, 2022 and 2021,
respectively. See "Item 1. Financial Statements - Notes (3) and (15)" for
additional disclosures related to Affiliate agreements and arrangements, as well
as "Part I, Item 1A. Risk Factors" in our Annual Report on Form 10-K for the
fiscal year ended December 31, 2021 as filed with the SEC for additional
disclosures related to Affiliate risk.



Blue Dolphin Energy Company                      March 31, 2022   |Page 43




  Table of Contents



Management's Discussion and Analysis

BOEM Additional Financial Assurance (Supplemental Pipeline Bonds)



To cover the various obligations of lessees and rights-of-way holders operating
in federal waters of the Gulf of Mexico, BOEM evaluates an operator's financial
ability to carry out present and future obligations to determine whether the
operator must provide additional security beyond the statutory bonding
requirements. Such obligations include the cost of plugging and abandoning wells
and decommissioning pipelines and platforms at the end of production or service
activities. Once plugging and abandonment work has been completed, the
collateral backing the financial assurance is released by BOEM.



BDPL historically maintained $0.9 million in financial assurance to BOEM for the
decommissioning of its trunk pipeline offshore in federal waters. Following an
agency restructuring of the financial assurance program, in March 2018 BOEM
ordered BDPL to provide additional financial assurance totaling approximately
$4.8 million for five (5) existing pipeline rights-of-way. In June 2018, BOEM
issued BDPL INCs for each right-of-way that failed to comply. BDPL appealed the
INCs to the IBLA. Although the IBLA granted multiple extension requests, the
Office of the Solicitor of the U.S. Department of the Interior indicated that
BOEM would not consent to further extensions. The solicitor's office signaled
that BDPL's adherence to milestones identified in an August 2019 meeting between
management and BSEE may help in future discussions with BOEM related to the
INCs. Decommissioning of these assets will significantly reduce or eliminate the
amount of financial assurance required by BOEM, which may serve to partially or
fully resolve the INCs. Decommissioning of these assets was delayed due to our
cash constraints associated with historical net losses and the ongoing impact of
COVID-19. We cannot currently estimate when decommissioning may occur.



BDPL's pending appeal of the BOEM INCs does not relieve BDPL of its obligations
to provide additional financial assurance or of BOEM's authority to impose
financial penalties. There can be no assurance that we will be able to meet
additional financial assurance (supplemental pipeline bond) requirements. If
BDPL is required by BOEM to provide significant additional financial assurance
(supplemental pipeline bonds) or is assessed significant penalties under the
INCs, we will experience a significant and material adverse effect on our
operations, liquidity, and financial condition.



We are currently unable to predict the outcome of the BOEM INCs. Accordingly, we
did not record a liability on our consolidated balance sheets as of March 31,
2022 and December 31, 2021. At both March 31, 2022 and December 31, 2021, BDPL
maintained approximately $0.9 million in pipeline rights-of-way surety bonds
issued to BOEM through RLI Corp. Of the pipeline rights-of-way bonds, $0.7
million was credit-backed and $0.2 million was cash-backed.



BSEE Offshore Pipelines and Platform Decommissioning


BDPL has pipelines and platform assets that are subject to BSEE's idle iron
regulations. Idle iron regulations mandate lessees and rights-of-way holders to
permanently abandon and/or remove platforms and other structures when they are
no longer useful for operations. Until such structures are abandoned or removed,
lessees and rights-of-way holders are required to inspect and maintain the
assets in accordance with regulatory requirements.



In December 2018, BSEE issued an INC to BDPL for failure to flush and fill
Pipeline Segment No. 13101. Management met with BSEE in August 2019 to address
BDPL's plans with respect to decommissioning its offshore pipelines and platform
assets. BSEE proposed that BDPL re-submit pipeline and platform decommissioning
permit applications, including a safe boarding plan, by February 2020. BDPL
submitted permit applications to BSEE in February 2020 and the USACOE in March
2020. In April 2020, BSEE issued another INC to BDPL for failure to perform the
required structural surveys for the GA-288C Platform. BDPL completed the
required platform surveys in June 2020. Abandonment operations were delayed due
to our cash constraints associated with historical net losses and the ongoing
impact of COVID-19. We cannot currently estimate when decommissioning may occur.



Lack of permit approvals does not relieve BDPL of its obligations to remedy the
BSEE INCs or of BSEE's authority to impose financial penalties. If BDPL fails to
complete decommissioning of the offshore pipelines and platform assets and/or
remedy the INCs within a timeframe determined to be prudent by BSEE, BDPL could
be subject to regulatory oversight and enforcement, including but not limited to
failure to correct an INC, civil penalties, and revocation of BDPL's operator
designation, which could have a material adverse effect on our earnings, cash
flows and liquidity.



We are currently unable to predict the outcome of the BSEE INCs. Accordingly, we
did not record a liability related to potential penalties on our consolidated
balance sheets as of March 31, 2022 and December 31, 2021. At both March 31,
2022 and December 31, 2021, BDPL maintained $3.5 million in AROs related to
abandonment of these assets, which amount does not include potential penalties.



Blue Dolphin Energy Company                      March 31, 2022   |Page 44




  Table of Contents



Management's Discussion and Analysis

Off-Balance Sheet Arrangements. None.





Accounting Standards.


Critical Accounting Policies and Estimates


Significant Accounting Policies. Our significant accounting policies relate to
use of estimates, cash and cash equivalents, restricted cash, accounts
receivable and allowance for doubtful accounts, inventory, property and
equipment, leases, revenue recognition, income taxes, impairment or disposal of
long-lived assets, asset retirement obligations, and computation of earnings per
share.



Estimates. The nature of our business requires that we make estimates and
assumptions in accordance with U.S. GAAP. These estimates and assumptions affect
the reported amounts of assets and liabilities and the disclosure of contingent
assets and liabilities at the date of the financial statements, as well as the
reported amounts of revenue and expenses during the reporting period. The
ongoing COVID-19 pandemic has impacted these estimates and assumptions and

will
continue to do so.



The ongoing COVID-19 pandemic and related governmental responses, volatility in
commodity prices, and severe weather resulting from climate change have impacted
and likely will continue to impact our business. Under earlier state and federal
mandates that regulated business closures, our business was deemed as an
essential business and, as such, remained open. As U.S. federal, state, and
local officials address surging coronavirus cases and roll out COVID-19
vaccines, we expect to continue operating.



In February 2022, Russia invaded neighboring Ukraine. The conflict caused turmoil in global markets, injecting even more uncertainty into a worldwide economy recovering from the effects of COVID-19. Given the evolving conflict, there are many unknown factors and events that could materially impact our operations.





We have instituted various initiatives throughout the company as part of our
business continuity programs, and we are working to mitigate risk when
disruptions occur. The Russian conflict with Ukraine and the COVID-19 pandemic
continue to evolve. Therefore, uncertainty surrounding refining margins, demand
for our refined products, and the general business environment are expected to
continue through 2022 and beyond.



We assessed certain accounting matters that generally require consideration of
forecasted financial information in context with the information reasonably
available to us and the unknown future impacts of the Russian conflict with
Ukraine and COVID-19 as of March 31, 2022 and through the filing date of this
report. The accounting matters assessed included, but were not limited to, our
allowance for doubtful accounts, inventory, and related reserves, and the
carrying value of long-lived assets.



New Accounting Standards and Disclosures


New Pronouncements Adopted. The FASB issues ASUs to communicate changes to the
FASB ASC, including modifications to non-authoritative SEC content. During the
three months ended March 31, 2022, we did not adopt any ASUs.



New Pronouncements Issued, Not Yet Effective.

No new pronouncements issued but not yet effective are not expected to have a material impact on our financial position, results of operations, or liquidity.





                   Remainder of Page Intentionally Left Blank



Blue Dolphin Energy Company                      March 31, 2022   |Page 45




  Table of Contents




Controls and Procedures

© Edgar Online, source Glimpses