Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
3.04 USD | +5.19% | +25.62% | -10.32% |
02/05 | Blink Charging Co. Selects as Official Electric Vehicle Charger and Network Services Provider for State of New York | CI |
30/04 | Factbox-More automakers plug into Tesla's EV charging network | RE |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 48.95 | 1,380 | 1,119 | 558 | 228.5 | 307 | - | - |
Enterprise Value (EV) 1 | 48.95 | 1,359 | 943.9 | 562 | 163 | 292.1 | 318.9 | 307 |
P/E ratio | -5.03 x | -72.5 x | -20.1 x | -5.63 x | -1.06 x | -4.54 x | -8.29 x | -23.4 x |
Yield | - | - | - | - | - | - | - | - |
Capitalization / Revenue | 17.7 x | 222 x | 53.4 x | 9.13 x | 1.63 x | 1.8 x | 1.35 x | 1.03 x |
EV / Revenue | 17.7 x | 218 x | 45.1 x | 9.19 x | 1.16 x | 1.71 x | 1.4 x | 1.03 x |
EV / EBITDA | -4.87 x | -79.3 x | -28.4 x | -9.32 x | -2.86 x | -9.86 x | 141 x | 8.64 x |
EV / FCF | - | -65.9 x | -19.8 x | -6.41 x | -1.59 x | -5.9 x | -13.1 x | 80.8 x |
FCF Yield | - | -1.52% | -5.05% | -15.6% | -62.8% | -17% | -7.63% | 1.24% |
Price to Book | - | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 26,318 | 32,291 | 42,200 | 50,865 | 67,408 | 1,00,994 | - | - |
Reference price 2 | 1.860 | 42.75 | 26.51 | 10.97 | 3.390 | 3.040 | 3.040 | 3.040 |
Announcement Date | 02/04/20 | 25/03/21 | 10/03/22 | 28/02/23 | 14/03/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 2.759 | 6.23 | 20.94 | 61.14 | 140.6 | 170.5 | 227 | 298.2 |
EBITDA 1 | -10.05 | -17.13 | -33.29 | -60.33 | -56.96 | -29.64 | 2.261 | 35.54 |
EBIT 1 | -10.47 | -17.81 | -55.67 | -89.27 | -199.7 | -58.58 | -26.47 | 3.015 |
Operating Margin | -379.53% | -285.94% | -265.85% | -146.01% | -142.03% | -34.36% | -11.66% | 1.01% |
Earnings before Tax (EBT) 1 | -9.648 | - | -55.12 | -91.25 | -202.2 | -62.35 | -37.81 | -12.22 |
Net income 1 | -9.648 | -17.85 | -55.12 | -91.56 | -203.7 | -62.2 | -31.3 | -14.22 |
Net margin | -349.69% | -286.45% | -263.22% | -149.76% | -144.88% | -36.48% | -13.79% | -4.77% |
EPS 2 | -0.3700 | -0.5900 | -1.320 | -1.950 | -3.210 | -0.6700 | -0.3667 | -0.1300 |
Free Cash Flow 1 | - | -20.62 | -47.64 | -87.61 | -102.4 | -49.54 | -24.34 | 3.8 |
FCF margin | - | -330.92% | -227.48% | -143.3% | -72.84% | -29.06% | -10.72% | 1.27% |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - | 10.69% |
FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - | - |
Announcement Date | 02/04/20 | 25/03/21 | 10/03/22 | 28/02/23 | 14/03/24 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 6.402 | 7.95 | 9.8 | 11.49 | 17.25 | 22.61 | 21.67 | 32.84 | 43.38 | 42.71 | 34.61 | 41.3 | 46.27 | 48.35 | 41.6 |
EBITDA 1 | -8.388 | -9.132 | -14.28 | -15.6 | -17.61 | -14.75 | -17.78 | -13.48 | -11.69 | -13.98 | -10.98 | -8.318 | -6.031 | -4.305 | -7.1 |
EBIT 1 | -15.82 | -19.11 | -15.04 | -17.72 | -19.16 | -27.77 | -30.84 | -40.06 | -110.7 | -18.09 | -18.83 | -15.39 | -12.68 | -11.68 | - |
Operating Margin | -247.16% | -240.42% | -153.49% | -154.27% | -111.07% | -122.84% | -142.33% | -121.99% | -255.2% | -42.35% | -54.42% | -37.26% | -27.4% | -24.15% | - |
Earnings before Tax (EBT) 1 | -15.32 | -18.97 | -15.14 | -22.62 | -25.65 | -27.84 | -29.59 | -41.28 | -111.9 | -19.42 | -19.42 | -16.4 | -14.15 | -12.39 | - |
Net income 1 | -15.32 | -18.97 | -15.14 | -22.62 | -25.65 | -28.15 | -29.8 | -41.48 | -112.7 | -19.69 | -19.73 | -16.3 | -13.57 | -12.6 | - |
Net margin | -239.32% | -238.67% | -154.52% | -196.94% | -148.7% | -124.52% | -137.53% | -126.31% | -259.86% | -46.1% | -57% | -39.46% | -29.34% | -26.06% | - |
EPS 2 | -0.3600 | -0.4500 | -0.3600 | -0.5200 | -0.5100 | -0.5500 | -0.5300 | -0.6700 | -1.740 | -0.2800 | -0.2117 | -0.1750 | -0.1450 | -0.1317 | - |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 11/11/21 | 10/03/22 | 09/05/22 | 08/08/22 | 08/11/22 | 28/02/23 | 09/05/23 | 08/08/23 | 09/11/23 | 14/03/24 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | 4.05 | - | - | 11.9 | - |
Net Cash position 1 | - | 21.5 | 175 | - | 65.5 | 14.9 | - | - |
Leverage (Debt/EBITDA) | - | - | - | -0.0671 x | - | - | 5.263 x | - |
Free Cash Flow 1 | - | -20.6 | -47.6 | -87.6 | -102 | -49.5 | -24.3 | 3.8 |
ROE (net income / shareholders' equity) | - | - | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | -51.5% | - | - | - |
Assets 1 | - | - | - | - | 395.5 | - | - | - |
Book Value Per Share | - | - | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - | - | - |
Capex 1 | - | 2.55 | 7.07 | 5.25 | 7.55 | 15.3 | 17.2 | 14 |
Capex / Sales | - | 40.88% | 33.74% | 8.59% | 5.37% | 8.97% | 7.59% | 4.7% |
Announcement Date | 02/04/20 | 25/03/21 | 10/03/22 | 28/02/23 | 14/03/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-10.32% | 307M | |
-13.84% | 478M | |
-38.36% | 234M | |
-44.41% | 211M |
- Stock Market
- Equities
- BLNK Stock
- Financials Blink Charging Co.