|
Market Closed -
Australian S.E.
10:40:12 13/11/2026 am IST
|
5-day change | 1st Jan Change | ||
| 0.008000 AUD | -20.00% |
|
-27.27% | -50.00% |
| 30/09 | Black Rock Mining Limited Reports Earnings Results for the Full Year Ended June 30, 2026 | CI |
| 30/09 | Black Rock Mining Limited Auditor Raises 'Going Concern' Doubt | CI |
Company Valuation: Black Rock Mining Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 118.7 | 141.7 | 118.3 | 72.58 | 33.88 | 23.62 |
| Change | - | 19.36% | -16.54% | -38.64% | -53.32% | -30.26% |
| Enterprise Value (EV) 1 | 107.4 | 116.1 | 107.3 | 63.96 | 32.2 | 18.9 |
| Change | - | 8.12% | -7.65% | -40.37% | -49.66% | -41.3% |
| P/E | -34.8x | -19.6x | -12x | -6.52x | -3.4x | -2.98x |
| PBR | 3.59x | 2.58x | 2.05x | 1.2x | 0.59x | 0.38x |
| PEG | - | -0.2x | -0.5x | 2.03x | 0.1x | 0.1x |
| Capitalization / Revenue | - | - | - | 17,61,99,26,196x | 2,71,71,83,189x | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | -34.4x | -20.1x | -11x | -6.07x | -3.39x | -2.5x |
| EV / EBIT | -34.3x | -17.9x | -10.9x | -6x | -3.35x | -2.48x |
| EV / FCF | -46.7x | -11.8x | -4.88x | -6.49x | -3.49x | -2.58x |
| FCF Yield | -2.14% | -8.44% | -20.5% | -15.4% | -28.7% | -38.7% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.004028 | -0.007387 | -0.009196 | -0.008901 | -0.00677 | -0.003694 |
| Distribution rate | - | - | - | - | - | - |
| Net sales | - | - | - | 0.004119 | 0.0125 | - |
| EBITDA 1 | -3.12 | -5.768 | -9.746 | -10.53 | -9.489 | -7.55 |
| EBIT 1 | -3.135 | -6.504 | -9.839 | -10.66 | -9.621 | -7.624 |
| Net income 1 | -2.85 | -6.077 | -9.053 | -10.08 | -8.929 | -7.252 |
| Net Debt 1 | -11.3 | -25.56 | -11.01 | -8.62 | -1.682 | -4.726 |
| Reference price 2 | 0.140000 | 0.145000 | 0.110000 | 0.058000 | 0.023000 | 0.011000 |
| Nbr of stocks (in thousands) | 8,47,972 | 9,77,256 | 10,75,184 | 12,51,319 | 14,72,950 | 21,47,724 |
| Announcement Date | 28/09/21 | 30/09/22 | 28/09/23 | 22/09/24 | 26/09/25 | 30/09/26 |
1AUD in Million2AUD
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 1.16Cr | |
| 20.75x | 8.08x | 12.3x | 2.6% | 14TCr | |
| 19.13x | 2.97x | 7x | 1% | 8.5TCr | |
| 20.34x | 4.27x | 6.53x | 2.26% | 4.1TCr | |
| 8.84x | 0.91x | 4.25x | 3.92% | 3.94TCr | |
| 11.65x | 3.67x | 5.88x | 6.76% | 2.26TCr | |
| 54.48x | 3.52x | 10.64x | 0.09% | 1.87TCr | |
| 13.32x | 4.31x | 8.31x | -.--% | 1.46TCr | |
| 10.61x | 1.34x | 5.59x | 3.15% | 1.41TCr | |
| Average | 19.89x | 3.63x | 7.56x | 2.47% | 4TCr | |
| Weighted average by Cap. | 19.55x | 4.86x | 8.75x | 2.38% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- BKT Stock
- Valuation Black Rock Mining Limited
Select your edition
All financial news and data tailored to specific country editions
