End-of-day quote
BURSA MALAYSIA
03:30:00 14/05/2024 am IST
|
5-day change
|
1st Jan Change
|
0.08
MYR
|
0.00%
|
|
+6.67%
|
-11.11%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
38.83
|
37.39
|
15.82
|
179.5
|
99.71
|
35.73
|
Enterprise Value (EV)
1 |
92.6
|
139.4
|
174.4
|
332
|
255.1
|
180
|
P/E ratio
|
7.85
x
|
112
x
|
-44.1
x
|
-16.4
x
|
14.9
x
|
-0.66
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.18
x
|
0.25
x
|
0.18
x
|
3.08
x
|
1.04
x
|
0.31
x
|
EV / Revenue
|
0.42
x
|
0.95
x
|
1.94
x
|
5.7
x
|
2.65
x
|
1.55
x
|
EV / EBITDA
|
20.1
x
|
18.7
x
|
15.7
x
|
72.1
x
|
19.6
x
|
-1.72
x
|
EV / FCF
|
0.49
x
|
2.62
x
|
-18.5
x
|
-7.64
x
|
-9.39
x
|
-4.1
x
|
FCF Yield
|
206%
|
38.2%
|
-5.41%
|
-13.1%
|
-10.6%
|
-24.4%
|
Price to Book
|
0.53
x
|
0.47
x
|
0.21
x
|
1.57
x
|
0.5
x
|
0.38
x
|
Nbr of stocks (in thousands)
|
2,87,594
|
2,87,594
|
2,87,594
|
3,81,892
|
7,38,573
|
8,93,141
|
Reference price
2 |
0.1350
|
0.1300
|
0.0550
|
0.4700
|
0.1350
|
0.0400
|
Announcement Date
|
31/07/18
|
31/07/19
|
27/08/20
|
30/08/21
|
29/07/22
|
31/07/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
219.1
|
147.1
|
89.87
|
58.26
|
96.26
|
116.1
|
EBITDA
1 |
4.611
|
7.461
|
11.11
|
4.604
|
13.04
|
-104.9
|
EBIT
1 |
4.203
|
6.643
|
10.04
|
3.627
|
12.08
|
-105.7
|
Operating Margin
|
1.92%
|
4.51%
|
11.17%
|
6.23%
|
12.55%
|
-91.06%
|
Earnings before Tax (EBT)
1 |
2.433
|
0.722
|
0.108
|
-6.919
|
3.902
|
-116.6
|
Net income
1 |
4.951
|
0.335
|
-0.359
|
-9.297
|
4.271
|
-51.12
|
Net margin
|
2.26%
|
0.23%
|
-0.4%
|
-15.96%
|
4.44%
|
-44.03%
|
EPS
2 |
0.0172
|
0.001164
|
-0.001248
|
-0.0287
|
0.009054
|
-0.0608
|
Free Cash Flow
1 |
190.5
|
53.23
|
-9.435
|
-43.48
|
-27.17
|
-43.9
|
FCF margin
|
86.98%
|
36.18%
|
-10.5%
|
-74.63%
|
-28.22%
|
-37.81%
|
FCF Conversion (EBITDA)
|
4,132.19%
|
713.43%
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
3,848.42%
|
15,889.24%
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
31/07/18
|
31/07/19
|
27/08/20
|
30/08/21
|
29/07/22
|
31/07/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
53.8
|
102
|
159
|
153
|
155
|
144
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
11.66
x
|
13.68
x
|
14.28
x
|
33.12
x
|
11.92
x
|
-1.376
x
|
Free Cash Flow
1 |
191
|
53.2
|
-9.44
|
-43.5
|
-27.2
|
-43.9
|
ROE (net income / shareholders' equity)
|
1.86%
|
0.29%
|
-0.98%
|
-8.63%
|
1.81%
|
-81.1%
|
ROA (Net income/ Total Assets)
|
0.69%
|
1.62%
|
1.93%
|
0.66%
|
1.92%
|
-19.1%
|
Assets
1 |
718.2
|
20.68
|
-18.6
|
-1,404
|
222
|
268.3
|
Book Value Per Share
2 |
0.2500
|
0.2800
|
0.2600
|
0.3000
|
0.2700
|
0.1000
|
Cash Flow per Share
2 |
0.0200
|
0.0100
|
0
|
0
|
0.0100
|
0.0100
|
Capex
1 |
3.42
|
0.57
|
0.3
|
0.01
|
0.03
|
0.09
|
Capex / Sales
|
1.56%
|
0.38%
|
0.33%
|
0.02%
|
0.03%
|
0.08%
|
Announcement Date
|
31/07/18
|
31/07/19
|
27/08/20
|
30/08/21
|
29/07/22
|
31/07/23
|
|
1st Jan change
|
Capi.
|
---|
| -11.11% | 2.06Cr | | +1.93% | 7.13TCr | | +21.60% | 3.89TCr | | +14.76% | 3.19TCr | | +10.78% | 2.77TCr | | +19.01% | 2.17TCr | | +17.14% | 1.99TCr | | +35.34% | 1.8TCr | | +73.39% | 1.76TCr | | +15.90% | 1.56TCr |
Other Construction & Engineering
|