BINGSHAN REFRIGERATION & HEAT TRANSFER TECHNOLOGIES CO., LTD. Financials Bingshan Refrigeration & Heat Transfer Technologies Co., Ltd. Shenzhen S.E.
Equities
200530
CNE000000VH7
Electrical Components & Equipment
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.5 HKD | 0.00% |
|
+2.74% | -3.23% |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Capitalization 1 | 3,040 | 3,553 | 2,874 | - |
| Enterprise Value (EV) 1 | 3,040 | 3,553 | 2,874 | 2,874 |
| P/E ratio | 224 x | 89 x | 21.1 x | 13.6 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | - | 0.74 x | 0.53 x | 0.47 x |
| EV / Revenue | - | 0.74 x | 0.53 x | 0.47 x |
| EV / EBITDA | - | 16.2 x | 7.24 x | 5.58 x |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Price to Book | - | 1.48 x | 1.11 x | 1.04 x |
| Nbr of stocks (in thousands) | 8,43,213 | 8,43,213 | 8,43,213 | - |
| Reference price 2 | 4.480 | 5.340 | 4.220 | 4.220 |
| Announcement Date | 25/04/23 | 25/04/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net sales 1 | - | 4,816 | 5,466 | 6,180 |
| EBITDA 1 | - | 219.7 | 397 | 515 |
| EBIT 1 | - | 57.64 | 187 | 295 |
| Operating Margin | - | 1.2% | 3.42% | 4.77% |
| Earnings before Tax (EBT) 1 | 20.94 | 65.21 | 187 | 297 |
| Net income 1 | - | 49.38 | 168 | 264 |
| Net margin | - | 1.03% | 3.07% | 4.27% |
| EPS 2 | 0.0200 | 0.0600 | 0.2000 | 0.3100 |
| Free Cash Flow | - | - | - | - |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 25/04/23 | 25/04/24 | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2023 | 2024 | 2025 |
|---|---|---|---|
| Net Debt | - | - | - |
| Net Cash position | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - |
| Free Cash Flow | - | - | - |
| ROE (net income / shareholders' equity) | 1.63% | 5.3% | 7.7% |
| ROA (Net income/ Total Assets) | - | 1.5% | 2.2% |
| Assets 1 | - | 11,200 | 12,000 |
| Book Value Per Share 2 | 3.610 | 3.800 | 4.070 |
| Cash Flow per Share | - | - | - |
| Capex 1 | 87.7 | 150 | 150 |
| Capex / Sales | 1.82% | 2.74% | 2.43% |
| Announcement Date | 25/04/24 | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
4.22
CNY
Average target price
5
CNY
Spread / Average Target
+18.48%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +36.14% | 75.36B | |
| +14.05% | 58.78B | |
| +13.78% | 44.29B | |
| +7.40% | 42.94B | |
| +11.49% | 17.58B | |
| +9.91% | 17.41B | |
| +4.84% | 12.67B | |
| -19.21% | 10.14B | |
| +5.09% | 6.39B |
- Stock Market
- Equities
- 000530 Stock
- 200530 Stock
- Financials Bingshan Refrigeration & Heat Transfer Technologies Co., Ltd.
