Valuation: Big Rock Brewery Inc.

Market Cap 98.39L 69.08L 62.27L 57.53L 52L 65Cr 1.01Cr 6.89Cr 2.75Cr 35Cr 2.59Cr 2.54Cr 110.43Cr P/E 2024
-0.56x
P/E 2025 -20x
Enterprise Value 2.25Cr 1.58Cr 1.42Cr 1.32Cr 1.19Cr 148.18Cr 2.31Cr 16Cr 6.28Cr 79Cr 5.93Cr 5.8Cr 252.56Cr EV / Sales 2024
0.6x
EV / Sales 2025 0.66x
Free-Float
80.07%
Yield 2024 *
-
Yield 2025 -
1 week-33.33%
Current month-34.43%
1 month-38.46%
3 months-37.50%
6 months-42.86%
Current year-50.00%
1 week 0.35
Extreme 0.35
0.6
1 month 0.35
Extreme 0.35
0.65
Current year 0.35
Extreme 0.35
0.9
1 year 0.35
Extreme 0.35
0.94
3 years 0.35
Extreme 0.35
1.73
5 years 0.35
Extreme 0.35
6.4
10 years 0.35
Extreme 0.35
8.23
Manager TitleAgeSince
Chief Executive Officer - 08/01/2024
Director of Finance/CFO 65 28/08/2025
Human Resources Officer - 01/01/2025
Director TitleAgeSince
Director/Board Member - 27/08/1996
Chairman - 27/10/2022
Director/Board Member - 12/08/2026
Date Insider Type Main position Quantity % Market Cap. Importance
19/05/26 Option

General Counsel

6,559 0.0267%
19/05/26 Option

General Counsel

6,559 0.0267%
19/05/26 Option

General Counsel

6,559 0.0267%
Change 5-day change 1-year change 3-year change Capi.($)
0.00%-33.33%-57.45%-75.00% 69.26L
+1.20%-4.50%+124.36%+2,442.55% 38TCr
-1.54%+3.59%+38.66%+36.44% 17TCr
-1.07%+3.12%+19.63%-1.61% 5.14TCr
+0.19%+3.67%+16.34%+17.72% 4.34TCr
-1.06%+3.24%+30.68%+11.09% 2.48TCr
-1.63%-0.97%+9.31%-40.18% 2.46TCr
-1.66%+0.75%+29.36%+22.63% 2.07TCr
-1.61%+2.30%-1.36%-9.52% 1.6TCr
-1.60%+2.55%+35.23%+37.21% 1.54TCr
Average -0.88%-0.12%+24.48%+244.13% 7TCr
Weighted average by Cap. -0.01%+0.16%+77.16%+1,250.77%

Financials

2024 2025
Net sales 4.34Cr 3.04Cr 2.74Cr 2.54Cr 2.29Cr 285.58Cr 4.44Cr 30Cr 12Cr 152.95Cr 11Cr 11Cr 486.73Cr 4.91Cr 3.45Cr 3.11Cr 2.87Cr 2.59Cr 323.31Cr 5.03Cr 34Cr 14Cr 173.15Cr 13Cr 13Cr 551.03Cr
Net income -1.35Cr -94.56L -85.23L -78.74L -71.18L -89Cr -1.38Cr -9.44Cr -3.76Cr -47Cr -3.55Cr -3.47Cr -151.16Cr -9L -7L -6L -5L -5L -6.12Cr -10L -65.1L -25.95L -3.28Cr -24.48L -23.96L -10Cr
Net Debt 1.85Cr 1.3Cr 1.17Cr 1.08Cr 97.94L 122.03Cr 1.9Cr 13Cr 5.17Cr 65Cr 4.88Cr 4.78Cr 207.98Cr 1.27Cr 88.91L 80.13L 74.03L 66.93L 83Cr 1.3Cr 8.87Cr 3.54Cr 45Cr 3.34Cr 3.27Cr 142.12Cr
Projected Income Statement - Annual - Big Rock Brewery Inc.
Logo Big Rock Brewery Inc.
Big Rock Brewery Inc. is a Canada-based company. The Company produces premium, all-natural craft beers, ciders, and other alcoholic and non-alcoholic beverages. It operates through two segments: the wholesale segment, which involves manufacturing and distributing alcoholic and non-alcoholic beverages to liquor boards, grocery chains, and on-premises clients, including co-packing services; and the retail segment, which includes direct sales of beverages, food, and merchandise to consumers through its owned or operated locations. It offers a range of permanent ales and lagers, Rock Creek craft ciders, White Peaks hard teas, seasonal and limited-edition beers, and licensed alcoholic beverages. It also operates a wholesale business and runs a co-packing/contract production division producing lagers, ales, and ready-to-drink (RTD) products for third-party brands in Western Canada. The Company operates its main brewing, packaging, and warehousing facility in Calgary, Alberta.
Employees
121
Sector
Brewers
Date Price Change Volume
12/26/12 CA$0.4000 0.00% 1,31,751
10/26/10 CA$0.4000 -33.33% 17,500
04/26/04 CA$0.6000 0.00% 6,000

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - Big Rock Brewery Inc.