Valuation: Big Rock Brewery Inc.

Market Cap 1.5Cr 1.06Cr 94.34L 87.94L 79.73L 100.25Cr 1.51Cr 11Cr 4.12Cr 52Cr 3.97Cr 3.88Cr 167.31Cr P/E 2024
-0.56x
P/E 2025 -20x
Enterprise Value 2.77Cr 1.95Cr 1.74Cr 1.62Cr 1.47Cr 184.85Cr 2.79Cr 19Cr 7.6Cr 96Cr 7.31Cr 7.15Cr 308.5Cr EV / Sales 2024
0.6x
EV / Sales 2025 0.66x
Free-Float
80.07%
Yield 2024 *
-
Yield 2025 -
1 day+10.91%
1 week+10.91%
3 months-8.96%
6 months-21.79%
Current year-23.75%
1 week 0.61
Extreme 0.61
0.61
1 month 0.55
Extreme 0.55
0.61
Current year 0.55
Extreme 0.55
0.9
1 year 0.55
Extreme 0.55
1.02
3 years 0.55
Extreme 0.55
1.73
5 years 0.55
Extreme 0.55
6.4
10 years 0.55
Extreme 0.55
8.23
Manager TitleAgeSince
Chief Executive Officer - 08/01/2024
Director of Finance/CFO 65 28/08/2025
Human Resources Officer - 01/01/2025
Director TitleAgeSince
Director/Board Member - 27/08/1996
Chairman - 27/10/2022
Director/Board Member - 12/08/2026
Date Insider Type Main position Quantity % Market Cap. Importance
19/05/26 Option

General Counsel

6,559 0.0267%
19/05/26 Option

General Counsel

6,559 0.0267%
19/05/26 Option

General Counsel

6,559 0.0267%
Change 5-day change 1-year change 3-year change Capi.($)
+10.91%+10.91%-38.38%-62.11% 1.06Cr
-0.06%+0.00%+131.65%+3,327.78% 33TCr
+0.20%+5.23%+38.02%+38.07% 16TCr
+2.06%+0.43%+37.61%+25.73% 5.03TCr
+0.74%+3.75%+9.27%-11.95% 4.44TCr
+0.52%+9.85%-10.17%-45.16% 2.15TCr
+0.80%+4.75%+18.23%-2.12% 2.13TCr
+1.01%+3.94%+20.46%+2.35% 1.86TCr
+0.09%+1.65%-7.87%-10.55% 1.48TCr
+0.07%+2.83%+31.70%+38.42% 1.43TCr
Average +1.63%+2.83%+23.05%+330.05% 6.76TCr
Weighted average by Cap. +0.28%+1.93%+78.66%+1,656.12%

Financials

2024 2025
Net sales 4.34Cr 3.05Cr 2.73Cr 2.54Cr 2.3Cr 289.74Cr 4.37Cr 30Cr 12Cr 150.69Cr 11Cr 11Cr 483.54Cr 4.91Cr 3.46Cr 3.09Cr 2.88Cr 2.61Cr 328.02Cr 4.95Cr 34Cr 13Cr 170.59Cr 13Cr 13Cr 547.42Cr
Net income -1.35Cr -94.8L -84.68L -78.93L -71.56L -90Cr -1.36Cr -9.46Cr -3.7Cr -47Cr -3.56Cr -3.48Cr -150.17Cr -9L -7L -6L -5L -5L -6.21Cr -9L -65.23L -25.53L -3.23Cr -24.56L -24.02L -10Cr
Net Debt 1.85Cr 1.3Cr 1.17Cr 1.09Cr 98.46L 123.8Cr 1.87Cr 13Cr 5.09Cr 64Cr 4.9Cr 4.79Cr 206.61Cr 1.27Cr 89.13L 79.62L 74.21L 67.28L 85Cr 1.28Cr 8.89Cr 3.48Cr 44Cr 3.35Cr 3.27Cr 141.19Cr
Projected Income Statement - Annual - Big Rock Brewery Inc.
Logo Big Rock Brewery Inc.
Big Rock Brewery Inc. is a Canada-based company. The Company produces premium, all-natural craft beers, ciders, and other alcoholic and non-alcoholic beverages. It operates through two segments: the wholesale segment, which involves manufacturing and distributing alcoholic and non-alcoholic beverages to liquor boards, grocery chains, and on-premises clients, including co-packing services; and the retail segment, which includes direct sales of beverages, food, and merchandise to consumers through its owned or operated locations. It offers a range of permanent ales and lagers, Rock Creek craft ciders, White Peaks hard teas, seasonal and limited-edition beers, and licensed alcoholic beverages. It also operates a wholesale business and runs a co-packing/contract production division producing lagers, ales, and ready-to-drink (RTD) products for third-party brands in Western Canada. The Company operates its main brewing, packaging, and warehousing facility in Calgary, Alberta.
Employees
121
Sector
Brewers
Date Price Change Volume
09/26/09 CA$0.6100 +10.91% 10,000

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - Big Rock Brewery Inc.