|
Market Closed -
Australian S.E.
11:40:11 30/09/2026 am IST
|
5-day change | 1st Jan Change | ||
| 1.240 AUD | +1.64% |
|
+2.48% | -11.74% |
| 25/08 | Big River Industries Limited Seeks Acquisitions | CI |
| 25/08 | Big River Industries Limited, 2026 Earnings Call, Aug 25, 2026 |
Company Valuation: Big River Industries Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 174.3 | 206.7 | 115.7 | 119.5 | 131.4 | 116.8 | - | - |
| Change | - | 18.58% | -44.04% | 3.36% | 9.91% | -11.11% | - | - |
| Enterprise Value (EV) 1 | 218.3 | 244.8 | 173.9 | 172.2 | 189.2 | 142.4 | 135.2 | 127.8 |
| Change | - | 12.16% | -28.97% | -0.96% | 9.84% | -24.76% | -5.06% | -5.47% |
| P/E | 8.31x | 9.45x | 14.3x | -8.1x | 26.3x | 17.6x | 13.3x | 11.3x |
| PBR | - | 3.45x | 2.2x | 2.1x | 2.29x | 1.91x | 1.78x | 1.64x |
| PEG | - | 2.9x | -0.2x | 0x | -0x | 0.5x | 0.4x | 0.6x |
| Capitalization / Revenue | 0.43x | 0.46x | 0.28x | 0.3x | 0.31x | 0.26x | 0.24x | 0.23x |
| EV / Revenue | 0.53x | 0.54x | 0.42x | 0.43x | 0.44x | 0.31x | 0.28x | 0.25x |
| EV / EBITDA | 4.54x | 4.75x | 5.34x | 6x | 6.07x | 4.11x | 3.52x | 3.04x |
| EV / EBIT | 6.1x | 6.5x | 10.1x | 14.6x | 14.5x | 9.45x | 7.22x | 6.07x |
| EV / FCF | 7.02x | 5.99x | 11x | 8.15x | 8.36x | 8.87x | 7.13x | 7.47x |
| FCF Yield | 14.2% | 16.7% | 9.08% | 12.3% | 12% | 11.3% | 14% | 13.4% |
| Dividend per Share 2 | 0.155 | 0.186 | 0.14 | 0.04 | 0.04 | 0.0473 | 0.0649 | 0.0734 |
| Rate of return | 7.31% | 7.47% | 10.3% | 2.86% | 2.87% | 3.82% | 5.23% | 5.92% |
| EPS 2 | 0.2551 | 0.2634 | 0.0947 | -0.1728 | 0.0531 | 0.0704 | 0.0932 | 0.1098 |
| Distribution rate | 60.8% | 70.6% | 148% | -23.1% | 75.3% | 67.2% | 69.6% | 66.9% |
| Net sales 1 | 409.3 | 449.5 | 414.7 | 405.1 | 426.4 | 455.7 | 477.8 | 505.5 |
| EBITDA 1 | 48.04 | 51.54 | 32.58 | 28.69 | 31.15 | 34.65 | 38.42 | 42 |
| EBIT 1 | 35.8 | 37.7 | 17.3 | 11.8 | 13.08 | 15.06 | 18.73 | 21.04 |
| Net income 1 | 21.3 | 22.1 | 8.034 | -14.75 | 4.901 | 7.06 | 9.887 | 11.6 |
| Net Debt 1 | 43.97 | 38.13 | 58.25 | 52.7 | 57.81 | 25.57 | 18.37 | 10.98 |
| Reference price 2 | 2.120 | 2.490 | 1.355 | 1.400 | 1.395 | 1.240 | 1.240 | 1.240 |
| Nbr of stocks (in thousands) | 82,228 | 83,015 | 85,363 | 85,391 | 94,191 | 94,191 | - | - |
| Announcement Date | 25/08/22 | 23/08/23 | 21/08/24 | 25/08/25 | 24/08/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.6x | 0.31x | 4.11x | 3.82% | 8.12Cr | |
| 35.71x | 4.81x | 17.4x | 2.55% | 848.44Cr | |
| -17.16x | 1.03x | 27.81x | 1.86% | 544.24Cr | |
| 64.08x | 1.9x | 17.24x | 1.82% | 451.36Cr | |
| 17.38x | 0.58x | 7.24x | - | 424.99Cr | |
| 13.55x | 1.4x | 8.42x | 2.02% | 259.26Cr | |
| 36.04x | 2.58x | 19.24x | 0.22% | 158.12Cr | |
| 12.79x | - | - | - | 146.78Cr | |
| Average | 22.50x | 1.80x | 14.49x | 2.05% | 355.16Cr | |
| Weighted average by Cap. | 24.11x | 2.42x | 17.08x | 2.02% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BRI Stock
- Valuation Big River Industries Limited
Select your edition
All financial news and data tailored to specific country editions
