End-of-day quote
Korea S.E.
03:30:00 05/06/2024 am IST
|
5-day change
|
1st Jan Change
|
4,870
KRW
|
-0.61%
|
|
+0.52%
|
-9.31%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,21,268
|
94,684
|
93,357
|
89,162
|
69,530
|
43,927
|
Enterprise Value (EV)
1 |
92,224
|
82,183
|
77,614
|
68,361
|
50,622
|
28,230
|
P/E ratio
|
85.9
x
|
59.9
x
|
-170
x
|
19.8
x
|
45
x
|
40.6
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
8.16
x
|
7.28
x
|
7.54
x
|
7.36
x
|
4.77
x
|
2.36
x
|
EV / Revenue
|
6.2
x
|
6.32
x
|
6.27
x
|
5.64
x
|
3.47
x
|
1.51
x
|
EV / EBITDA
|
18.6
x
|
27.4
x
|
69
x
|
93.9
x
|
16.9
x
|
18.5
x
|
EV / FCF
|
-
|
-48,53,945
x
|
1,92,11,453
x
|
-43,33,605
x
|
-7,14,87,065
x
|
-2,91,62,535
x
|
FCF Yield
|
-
|
-0%
|
0%
|
-0%
|
-0%
|
-0%
|
Price to Book
|
2.71
x
|
2.05
x
|
2.09
x
|
1.76
x
|
1.32
x
|
0.85
x
|
Nbr of stocks (in thousands)
|
8,180
|
8,180
|
8,048
|
8,180
|
8,180
|
8,180
|
Reference price
2 |
14,825
|
11,575
|
11,600
|
10,900
|
8,500
|
5,370
|
Announcement Date
|
19/03/20
|
19/03/20
|
18/03/21
|
14/03/22
|
15/03/23
|
19/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
14,870
|
13,013
|
12,381
|
12,117
|
14,579
|
18,634
|
EBITDA
1 |
4,971
|
3,001
|
1,124
|
728.1
|
2,992
|
1,529
|
EBIT
1 |
3,501
|
1,392
|
-596
|
-1,017
|
1,263
|
-343.7
|
Operating Margin
|
23.55%
|
10.7%
|
-4.81%
|
-8.4%
|
8.66%
|
-1.84%
|
Earnings before Tax (EBT)
1 |
1,730
|
1,704
|
-1,077
|
6,541
|
1,808
|
139.1
|
Net income
1 |
1,132
|
1,582
|
-552.8
|
4,493
|
1,546
|
1,082
|
Net margin
|
7.61%
|
12.16%
|
-4.47%
|
37.08%
|
10.6%
|
5.81%
|
EPS
2 |
172.6
|
193.4
|
-68.40
|
551.0
|
189.0
|
132.3
|
Free Cash Flow
|
-
|
-16,931
|
4,040
|
-15,775
|
-708.1
|
-968
|
FCF margin
|
-
|
-130.11%
|
32.63%
|
-130.19%
|
-4.86%
|
-5.19%
|
FCF Conversion (EBITDA)
|
-
|
-
|
359.3%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
19/03/20
|
19/03/20
|
18/03/21
|
14/03/22
|
15/03/23
|
19/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
29,044
|
12,501
|
15,743
|
20,801
|
18,908
|
15,697
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-16,931
|
4,040
|
-15,775
|
-708
|
-968
|
ROE (net income / shareholders' equity)
|
-
|
3.48%
|
-1.22%
|
9.44%
|
3%
|
2.08%
|
ROA (Net income/ Total Assets)
|
-
|
1.83%
|
-0.75%
|
-1.2%
|
1.44%
|
-0.34%
|
Assets
1 |
-
|
86,343
|
73,868
|
-3,74,361
|
1,07,281
|
-3,19,125
|
Book Value Per Share
2 |
5,468
|
5,659
|
5,542
|
6,191
|
6,417
|
6,321
|
Cash Flow per Share
2 |
522.0
|
265.0
|
646.0
|
553.0
|
104.0
|
710.0
|
Capex
1 |
2,139
|
18,976
|
2,776
|
14,633
|
1,049
|
3,292
|
Capex / Sales
|
14.38%
|
145.82%
|
22.42%
|
120.77%
|
7.2%
|
17.67%
|
Announcement Date
|
19/03/20
|
19/03/20
|
18/03/21
|
14/03/22
|
15/03/23
|
19/03/24
|
|
1st Jan change
|
Capi.
|
---|
| -9.31% | 2.9Cr | | +12.21% | 805.31Cr | | +8.98% | 796.04Cr | | +2.57% | 612.04Cr | | -6.31% | 373.46Cr | | -12.74% | 351.08Cr | | -16.29% | 119.25Cr | | -25.10% | 112.36Cr | | +10.93% | 98Cr | | -13.39% | 83Cr |
Special Foods & Wellbeing Products
|