|
Market Closed -
BURSA MALAYSIA
02:20:02 16/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 0.1250 MYR | +4.17% |
|
+8.70% | +19.05% |
Company Valuation: Bertam Alliance
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 26.88 | 22.33 | 16.13 | 37.22 | 67.73 | 50.8 |
| Change | - | -16.92% | -27.78% | 130.77% | 82% | -25% |
| Enterprise Value (EV) 1 | 27.61 | 22.56 | 17.65 | 40.44 | 63.31 | 48.21 |
| Change | - | -18.31% | -21.76% | 129.17% | 56.54% | -23.85% |
| P/E | -0.66x | -4.76x | 1.05x | 65.2x | 27.9x | 41.6x |
| PBR | 0.23x | 0.19x | 0.12x | 0.28x | 0.45x | 0.33x |
| PEG | - | 0.1x | -0x | -0.7x | 0x | -0.8x |
| Capitalization / Revenue | 4.21x | 6.37x | 0.75x | 1.64x | 2.06x | 2.02x |
| EV / Revenue | 4.33x | 6.43x | 0.82x | 1.78x | 1.93x | 1.91x |
| EV / EBITDA | -5.35x | -14.1x | 17.1x | 45.6x | 31.1x | 379x |
| EV / EBIT | -5.07x | -12.8x | 20.7x | 52.2x | 32.7x | 1,787x |
| EV / FCF | 25.6x | -10.6x | -1.1x | -21.3x | -6.03x | -14.9x |
| FCF Yield | 3.9% | -9.41% | -91.3% | -4.69% | -16.6% | -6.71% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.1975 | -0.0189 | 0.0617 | 0.002299 | 0.005012 | 0.002524 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 6.378 | 3.506 | 21.61 | 22.74 | 32.83 | 25.2 |
| EBITDA 1 | -5.164 | -1.602 | 1.035 | 0.8861 | 2.033 | 0.1272 |
| EBIT 1 | -5.441 | -1.768 | 0.8534 | 0.7746 | 1.934 | 0.027 |
| Net income 1 | -40.84 | -4.487 | 15.31 | 0.5704 | 1.817 | 1.221 |
| Net Debt 1 | 0.735 | 0.2266 | 1.521 | 3.228 | -4.422 | -2.589 |
| Reference price 2 | 0.1300 | 0.0900 | 0.0650 | 0.1500 | 0.1400 | 0.1050 |
| Nbr of stocks (in thousands) | 2,06,756 | 2,48,106 | 2,48,106 | 2,48,106 | 4,83,806 | 4,83,806 |
| Announcement Date | 31/05/21 | 29/04/22 | 28/04/23 | 30/04/24 | 30/04/25 | 30/04/26 |
1MYR in Million2MYR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 1.48Cr | ||
| 58.12x | - | - | - | 6.23TCr | ||
| 12.5x | 4.38x | 11.24x | 3.85% | 3.96TCr | ||
| 5.64x | 0.74x | 1.53x | 8.73% | 2.76TCr | ||
| 8.48x | 1.49x | 8.31x | 4.17% | 2.82TCr | ||
| 18.13x | 3.98x | 16.02x | 1.35% | 2.8TCr | ||
| 13.88x | 3.09x | 14.79x | 2.52% | 2.56TCr | ||
| 9.88x | 1.93x | 7.95x | 4.25% | 1.98TCr | ||
| 7.52x | 0.83x | 3.03x | 2.97% | 1.92TCr | ||
| 8.18x | 2.92x | 6.81x | -.--% | 1.94TCr | ||
| Average | 15.81x | 2.42x | 8.71x | 3.48% | 2.7TCr | |
| Weighted average by Cap. | 21.77x | 2.59x | 9.14x | 3.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 9814 Stock
- Valuation Bertam Alliance
Select your edition
All financial news and data tailored to specific country editions
















