BERKSHIRE HATHAWAY INC. Financials Berkshire Hathaway Inc. Swiss Exchange
Equities
BRK/B
US0846707026
Consumer Goods Conglomerates
|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 202.4 CHF | -2.08% |
|
-24.32% | -24.32% |
| 24/05 | News Highlights : Top Global Markets News of the Day - Friday at 3 PM ET | DJ |
| 24/05 | News Highlights : Top Global Markets News of the Day - Friday at 9 AM ET | DJ |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 5,53,690 | 5,43,679 | 6,69,122 | 6,81,921 | 7,76,880 | 8,80,739 | - | - |
| Enterprise Value (EV) 1 | 5,29,061 | 5,22,284 | 6,36,665 | 6,81,921 | 7,76,880 | 8,80,739 | 8,80,739 | 8,80,739 |
| P/E ratio | 6.82 x | 13 x | 7.58 x | -30.2 x | 8.17 x | 26.3 x | 25 x | -114 x |
| Yield | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 2.17 x | 2.21 x | 2.42 x | 2.26 x | 2.13 x | 2.47 x | 2.34 x | 2.42 x |
| EV / Revenue | 2.17 x | 2.21 x | 2.42 x | 2.26 x | 2.13 x | 2.47 x | 2.34 x | 2.42 x |
| EV / EBITDA | 1,28,95,104 x | 1,37,39,316 x | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Price to Book | 1.3 x | 1.21 x | 1.34 x | 1.46 x | 1.4 x | 1.48 x | 1.4 x | 1.29 x |
| Nbr of stocks (in thousands) | 1,630 | 1,564 | 1,489 | 1,465 | 1,444 | 1,437 | - | - |
| Reference price 2 | 3,39,590 | 3,47,815 | 4,50,662 | 4,68,711 | 5,42,625 | 6,15,900 | 6,15,900 | 6,15,900 |
| Announcement Date | 22/02/20 | 27/02/21 | 26/02/22 | 25/02/23 | 24/02/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 2,54,616 | 2,45,510 | 2,76,094 | 3,02,089 | 3,64,482 | 3,56,633 | 3,76,609 | 3,64,651 |
| EBITDA | 42,938 | 39,571 | - | - | - | - | - | - |
| EBIT | 32,874 | 28,975 | 36,321 | - | - | - | - | - |
| Operating Margin | 12.91% | 11.8% | 13.16% | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | 1,01,520 | 54,967 | 1,10,691 | -32,439 | 1,20,166 | 40,690 | 42,110 | -8,958 |
| Net income 1 | 81,417 | 42,521 | 89,795 | -22,819 | 96,223 | 33,400 | 34,768 | -7,285 |
| Net margin | 31.98% | 17.32% | 32.52% | -7.55% | 26.4% | 9.37% | 9.23% | -2% |
| EPS 2 | 49,828 | 26,668 | 59,460 | -15,535 | 66,412 | 23,400 | 24,662 | -5,391 |
| Free Cash Flow | - | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Announcement Date | 22/02/20 | 27/02/21 | 26/02/22 | 25/02/23 | 24/02/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 71,798 | 70,810 | 76,180 | 76,934 | 78,165 | 85,393 | 92,503 | 93,210 | 93,376 | 89,869 | 89,158 | 91,231 | 91,711 | 90,328 | 93,884 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | - | - | - | - | - | - | - | - | - | - | 8,803 | 10,997 | 11,474 | 12,369 | 9,325 |
| Net income 1 | - | - | - | - | - | - | - | - | - | - | 7,693 | 9,761 | 10,405 | 10,703 | 8,151 |
| Net margin | - | - | - | - | - | - | - | - | - | - | 8.63% | 10.7% | 11.35% | 11.85% | 8.68% |
| EPS 2 | - | - | - | - | - | 24,377 | - | - | - | - | 5,358 | 6,815 | 7,280 | 7,505 | 5,727 |
| Dividend per Share 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 26/02/22 | 30/04/22 | 06/08/22 | 05/11/22 | 25/02/23 | 06/05/23 | 05/08/23 | 04/11/23 | 24/02/24 | 04/05/24 | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - | - |
| Net Cash position | 24,629 | 21,395 | 32,457 | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | 6.2% | 5.05% | 5.78% | 6.29% | 7.22% | 7.45% | 7.25% | -2% |
| ROA (Net income/ Total Assets) | 3.14% | 5.03% | 3% | 3.23% | 3.7% | 4.3% | 4.2% | -1.1% |
| Assets 1 | 25,90,596 | 8,45,735 | 29,96,763 | -7,06,667 | 25,99,989 | 7,76,744 | 8,27,798 | 6,62,273 |
| Book Value Per Share 2 | 2,61,417 | 2,87,031 | 3,35,191 | 3,21,579 | 3,87,384 | 4,16,802 | 4,40,606 | 4,78,396 |
| Cash Flow per Share | - | - | - | - | - | - | - | - |
| Capex | - | - | 13,276 | - | - | - | - | - |
| Capex / Sales | - | - | 4.81% | - | - | - | - | - |
| Announcement Date | 22/02/20 | 27/02/21 | 26/02/22 | 25/02/23 | 24/02/24 | - | - | - |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
3
Last Close Price
6,15,900
USD
Average target price
6,78,273
USD
Spread / Average Target
+10.13%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| 0.00% | 239B | |
| +31.11% | 183B | |
| -4.78% | 130B | |
| +56.78% | 93.9B | |
| -8.35% | 71.64B | |
| -8.83% | 55.15B | |
| +41.42% | 37.51B | |
| -39.47% | 31.85B | |
| +15.98% | 30.74B |
- Stock Market
- Equities
- BRK.A Stock
- BRK/B Stock
- Financials Berkshire Hathaway Inc.
