Financials Bellerophon Therapeutics, Inc. Börse Stuttgart

Equities

6L7A

US0787713009

Biotechnology & Medical Research

Delayed Börse Stuttgart 11:31:13 13/10/2023 am IST 5-day change 1st Jan Change
0.421 EUR +20.98% Intraday chart for Bellerophon Therapeutics, Inc. +26.05% -45.08%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 142.4 47.03 24.03 63.35 29.47 8.591
Enterprise Value (EV) 1 110.5 30.38 16.47 17.45 5.689 1.87
P/E ratio -0.12 x 1.09 x -1.78 x -2.1 x -1.66 x -0.43 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -4.56 x -1.1 x -0.96 x -0.84 x -0.29 x -0.08 x
EV / FCF -12.8 x -2.86 x -1.87 x -2.04 x -0.34 x -0.15 x
FCF Yield -7.78% -35% -53.4% -48.9% -294% -650%
Price to Book -56.6 x 12.2 x 6.69 x 1.66 x 1.37 x 3.43 x
Nbr of stocks (in thousands) 3,679 3,912 4,580 9,498 9,506 9,545
Reference price 2 38.70 12.02 5.246 6.670 3.100 0.9000
Announcement Date 15/03/18 14/03/19 06/04/20 11/03/21 31/03/22 31/03/23
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales - - - - - -
EBITDA 1 -24.23 -27.52 -17.12 -20.83 -19.65 -22.32
EBIT 1 -24.6 -27.88 -17.47 -20.98 -19.75 -22.39
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -54.82 -2.625 -15.07 -26.85 -19.56 -22.25
Net income 1 -54.82 2.814 -13.27 -24.73 -17.76 -19.83
Net margin - - - - - -
EPS 2 -316.7 11.02 -2.950 -3.171 -1.870 -2.080
Free Cash Flow 1 -8.605 -10.64 -8.791 -8.542 -16.74 -12.16
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 15/03/18 14/03/19 06/04/20 11/03/21 31/03/22 31/03/23
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3
Net sales 1 - - - - - - - 5.64 - -
EBITDA - - - - - - - - - -
EBIT 1 -5.226 -4.803 -4.273 -5.642 -6.541 -5.116 -5.085 1.479 -5.259 -2.17
Operating Margin - - - - - - - 26.22% - -
Earnings before Tax (EBT) 1 -5.189 -4.634 -4.272 -5.641 -6.522 -5.069 -5.016 1.545 -5.138 -1.921
Net income 1 -3.389 -4.634 -4.272 -5.641 -4.105 -5.069 -5.016 2.822 -5.138 -1.921
Net margin - - - - - - - 50.04% - -
EPS 2 -0.3600 -0.4900 -0.4500 -0.5900 -0.4300 -0.5300 -0.5300 0.2700 -0.4200 -0.1600
Dividend per Share - - - - - - - - - -
Announcement Date 05/08/21 15/11/21 31/03/22 11/05/22 15/08/22 14/11/22 31/03/23 15/05/23 14/08/23 14/11/23
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 31.8 16.6 7.56 45.9 23.8 6.72
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -8.61 -10.6 -8.79 -8.54 -16.7 -12.2
ROE (net income / shareholders' equity) -712% 446% -356% -118% -59.3% -164%
ROA (Net income/ Total Assets) -46.2% -63.2% -69.4% -41.4% -32% -80.4%
Assets 1 118.6 -4.455 19.11 59.74 55.46 24.67
Book Value Per Share 2 -0.6800 0.9900 0.7800 4.030 2.260 0.2600
Cash Flow per Share 2 7.600 4.250 2.160 5.010 2.590 0.7200
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 15/03/18 14/03/19 06/04/20 11/03/21 31/03/22 31/03/23
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
0.0513
Average target price
-
Consensus
  1. Stock Market
  2. Equities
  3. BLPH Stock
  4. 6L7A Stock
  5. Financials Bellerophon Therapeutics, Inc.