End-of-day quote
Shenzhen S.E.
03:30:00 20/05/2024 am IST
|
5-day change
|
1st Jan Change
|
8.46
CNY
|
-0.12%
|
|
-1.63%
|
-16.98%
|
Fiscal Period: December |
2019
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
13,510
|
8,445
|
10,469
|
8,691
|
-
|
Enterprise Value (EV)
1 |
12,253
|
8,445
|
10,469
|
8,691
|
8,691
|
P/E ratio
|
27.8
x
|
35.7
x
|
-
|
-
|
-
|
Yield
|
1.52%
|
-
|
1.47%
|
1.77%
|
1.89%
|
Capitalization / Revenue
|
6.66
x
|
-
|
10.3
x
|
7.34
x
|
6.33
x
|
EV / Revenue
|
6.66
x
|
-
|
10.3
x
|
7.34
x
|
6.33
x
|
EV / EBITDA
|
2,11,89,883
x
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.81
x
|
-
|
1.8
x
|
1.5
x
|
1.45
x
|
Nbr of stocks (in thousands)
|
10,27,350
|
10,27,350
|
10,27,350
|
10,27,350
|
-
|
Reference price
2 |
13.15
|
8.220
|
10.19
|
8.460
|
8.460
|
Announcement Date
|
27/02/20
|
25/04/23
|
23/04/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
2,030
|
-
|
1,018
|
1,184
|
1,373
|
EBITDA
|
637.6
|
-
|
-
|
-
|
-
|
EBIT
|
560.9
|
-
|
-
|
-
|
-
|
Operating Margin
|
27.63%
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
560.9
|
-
|
-
|
-
|
-
|
Net income
|
486.8
|
234.4
|
-
|
-
|
-
|
Net margin
|
23.98%
|
-
|
-
|
-
|
-
|
EPS
|
0.4738
|
0.2300
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.2000
|
-
|
0.1500
|
0.1500
|
0.1600
|
Announcement Date
|
27/02/20
|
25/04/23
|
23/04/24
|
-
|
-
|
Fiscal Period: December |
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
-
|
286.9
|
193.1
|
241.7
|
245.1
|
315
|
307
|
252
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
201.9
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
0.2000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
25/04/23
|
24/08/23
|
25/10/23
|
23/04/24
|
23/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
1,257
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
10.4%
|
-
|
7.41%
|
5.4%
|
6.6%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
5%
|
6%
|
Assets
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
1 |
4.680
|
-
|
5.650
|
5.630
|
5.850
|
Cash Flow per Share
1 |
0.6500
|
-
|
0.4500
|
0.1800
|
0.2300
|
Capex
|
273
|
-
|
-
|
-
|
-
|
Capex / Sales
|
13.44%
|
-
|
-
|
-
|
-
|
Announcement Date
|
27/02/20
|
25/04/23
|
23/04/24
|
-
|
-
|
Last Close Price
8.46
CNY Average target price
12
CNY Spread / Average Target +41.84% Consensus |
1st Jan change
|
Capi.
|
---|
| -16.98% | 120.49Cr | | +34.35% | 69TCr | | +29.39% | 58TCr | | -3.49% | 37TCr | | +20.15% | 33TCr | | +6.19% | 29TCr | | +14.11% | 24TCr | | -3.03% | 21TCr | | +10.02% | 21TCr | | +9.21% | 17TCr |
Other Pharmaceuticals
|