Company Valuation: BeiJing Seeyon Internet Software Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 5,478 5,320 3,957 2,214 2,828 1,763 - -
Change - -2.88% -25.61% -44.05% 27.71% -37.64% - -
Enterprise Value (EV) 5,478 5,320 3,957 2,214 2,828 1,763 1,763 1,763
Change - -2.88% -25.61% -44.05% 27.71% -37.64% 0% 0%
P/E 42.9x 56.9x -13.5x -9.79x -12.7x -24.4x -60.7x 30.3x
PBR 3.86x 3.67x 2.84x 2.21x 3.56x 2.02x - -
PEG - -2.1x 0x 0.5x 6.51x 0.4x 1x -0x
Capitalization / Revenue 5.31x 5.15x 3.63x 2.62x 3.13x 1.78x 1.59x 1.41x
EV / Revenue 0x 0x 0x 0x 0x 1.78x 1.59x 1.41x
EV / EBITDA 0x 0x -0x -0x -0x -36.7x - -
EV / EBIT 0x 0x -0x -0x -0x -15.2x -50.4x 29.4x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - 0.2013 0.13 - - - - -
Rate of return - 0.44% 0.38% - - - - -
EPS 2 1.114 0.8121 -2.57 -2.05 -2.01 -0.645 -0.26 0.52
Distribution rate - 24.8% -5.06% - - - - -
Net sales 1 1,031 1,032 1,091 846.5 903.2 993 1,109 1,251
EBITDA 1 144.4 85.33 -26.1 -209.6 -199 -48 - -
EBIT 1 139.7 95.81 -29.07 -245.4 -243.2 -116 -35 60
Net income 1 127.5 94.08 -36.66 -235.6 -231.8 -104 -30 60
Net Debt - - - - - - - -
Reference price 2 47.75 46.21 34.61 20.07 25.43 15.77 15.77 15.77
Nbr of stocks (in thousands) 1,14,715 1,15,129 1,14,342 1,10,324 1,11,200 1,11,821 - -
Announcement Date 25/02/22 27/02/23 27/02/24 28/02/25 20/04/26 - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-24.45x - - -.--% 26Cr
26.22x9.75x15.8x0.75% 3,87600Cr
119.04x52.39x85.4x-.--% 44TCr
19.59x5.66x9.85x1.53% 40TCr
232.13x20.7x60.61x-.--% 30TCr
29.22x5.98x18.57x1.27% 27TCr
2504.3x41.91x137.1x-.--% 26TCr
73.75x6.72x17.6x-.--% 11TCr
42.14x11.63x30.09x-.--% 10TCr
13.72x3.65x7.63x-.--% 9.74TCr
Average 303.57x 17.60x 42.52x 0.36% 58.5TCr
Weighted average by Cap. 153.28x 14.37x 28.56x 0.66%

Y-o-Y evolution of P/E

Valuation ratios - P/E - BeiJing Seeyon Internet Software Corp.

Historical PBR trend

Valuation ratios - PBR - BeiJing Seeyon Internet Software Corp.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - BeiJing Seeyon Internet Software Corp.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - BeiJing Seeyon Internet Software Corp.


Year-on-year evolution of the Yield

Valuation ratios - Yield - BeiJing Seeyon Internet Software Corp.
  1. Stock Market
  2. Stocks
  3. 688369 Stock
  4. Valuation BeiJing Seeyon Internet Software Corp.