Company Valuation: BeiJing Seeyon Internet Software Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 5,478 5,320 3,957 2,214 2,828 2,439 - -
Change - -2.88% -25.61% -44.05% 27.71% -13.76% - -
Enterprise Value (EV) 5,478 5,320 3,957 2,214 2,828 2,439 2,439 2,439
Change - -2.88% -25.61% -44.05% 27.71% -13.76% 0% 0%
P/E Ratio 42.9x 56.9x -13.5x -9.79x -12.7x -24.4x -84.3x 42.2x
PBR 3.86x 3.67x 2.84x 2.21x 3.56x 2.81x - -
PEG - -2.1x 0x 0.5x 6.51x 0.4x 1.2x -0x
Capitalization / Revenue 5.31x 5.15x 3.63x 2.62x 3.13x 2.46x 2.2x 1.95x
EV / Revenue 0x 0x 0x 0x 0x 2.46x 2.2x 1.95x
EV / EBITDA 0x 0x -0x -0x -0x -50.8x - -
EV / EBIT 0x 0x -0x -0x -0x -21x -69.7x 40.6x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - 0.2013 0.13 - - - - -
Rate of return - 0.44% 0.38% - - - - -
EPS 2 1.114 0.8121 -2.57 -2.05 -2.01 -0.9 -0.26 0.52
Distribution rate - 24.8% -5.06% - - - - -
Net sales 1 1,031 1,032 1,091 846.5 903.2 993 1,109 1,251
EBITDA 1 144.4 85.33 -26.1 -209.6 -199 -48 - -
EBIT 1 139.7 95.81 -29.07 -245.4 -243.2 -116 -35 60
Net income 1 127.5 94.08 -36.66 -235.6 -231.8 -104 -30 60
Net Debt - - - - - - - -
Reference price 2 47.75 46.21 34.61 20.07 25.43 21.93 21.93 21.93
Nbr of stocks (in thousands) 1,14,715 1,15,129 1,14,342 1,10,324 1,11,200 1,11,200 - -
Announcement Date 25/02/22 27/02/23 27/02/24 28/02/25 20/04/26 - - -
1CNY in Million2CNY
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-24.37x - - -.--% 36Cr
31.68x9.42x17.46x1.06% 53TCr
19.87x3.86x11.79x1.92% 19TCr
51.35x6.07x16.71x-.--% 11TCr
35.29x3.34x12.03x0.19% 4.44TCr
5.55x100.89x1183.86x-.--% 4.36TCr
31.08x12.15x19.8x-.--% 2.73TCr
27.92x1.65x15.09x-.--% 1.44TCr
22.45x3.22x10.84x - 1.18TCr
69.44x6.64x28.45x-.--% 1.02TCr
Average 27.03x 16.36x 146.23x 0.35% 9.77TCr
Weighted average by Cap. 30.70x 11.65x 68.18x 0.97%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 688369 Stock
  4. Valuation BeiJing Seeyon Internet Software Corp.
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!