|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 15.75 CNY | -3.37% |
|
-5.41% | -38.07% |
Company Valuation: BeiJing Seeyon Internet Software Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,478 | 5,320 | 3,957 | 2,214 | 2,828 | 1,751 | - | - |
| Change | - | -2.88% | -25.61% | -44.05% | 27.71% | -38.07% | - | - |
| Enterprise Value (EV) | 5,478 | 5,320 | 3,957 | 2,214 | 2,828 | 1,751 | 1,751 | 1,751 |
| Change | - | -2.88% | -25.61% | -44.05% | 27.71% | -38.07% | 0% | 0% |
| P/E | 42.9x | 56.9x | -13.5x | -9.79x | -12.7x | -24.4x | -60.6x | 30.3x |
| PBR | 3.86x | 3.67x | 2.84x | 2.21x | 3.56x | 2.02x | - | - |
| PEG | - | -2.1x | 0x | 0.5x | 6.51x | 0.4x | 1x | -0x |
| Capitalization / Revenue | 5.31x | 5.15x | 3.63x | 2.62x | 3.13x | 1.76x | 1.58x | 1.4x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.76x | 1.58x | 1.4x |
| EV / EBITDA | 0x | 0x | -0x | -0x | -0x | -36.5x | - | - |
| EV / EBIT | 0x | 0x | -0x | -0x | -0x | -15.1x | -50x | 29.2x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | 0.2013 | 0.13 | - | - | - | - | - |
| Rate of return | - | 0.44% | 0.38% | - | - | - | - | - |
| EPS 2 | 1.114 | 0.8121 | -2.57 | -2.05 | -2.01 | -0.645 | -0.26 | 0.52 |
| Distribution rate | - | 24.8% | -5.06% | - | - | - | - | - |
| Net sales 1 | 1,031 | 1,032 | 1,091 | 846.5 | 903.2 | 993 | 1,109 | 1,251 |
| EBITDA 1 | 144.4 | 85.33 | -26.1 | -209.6 | -199 | -48 | - | - |
| EBIT 1 | 139.7 | 95.81 | -29.07 | -245.4 | -243.2 | -116 | -35 | 60 |
| Net income 1 | 127.5 | 94.08 | -36.66 | -235.6 | -231.8 | -104 | -30 | 60 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 47.75 | 46.21 | 34.61 | 20.07 | 25.43 | 15.75 | 15.75 | 15.75 |
| Nbr of stocks (in thousands) | 1,14,715 | 1,15,129 | 1,14,342 | 1,10,324 | 1,11,200 | 1,11,200 | - | - |
| Announcement Date | 25/02/22 | 27/02/23 | 27/02/24 | 28/02/25 | 20/04/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| -24.42x | - | - | -.--% | 26Cr | ||
| 17.87x | 5.2x | 9.29x | 1.78% | 33TCr | ||
| 19.9x | 3.97x | 12.48x | 1.95% | 18TCr | ||
| 63.84x | 6.24x | 16.72x | -.--% | 10TCr | ||
| 31.78x | 3.04x | 11x | 0.21% | 4.01TCr | ||
| 12.41x | 77.63x | 662.03x | -.--% | 3.29TCr | ||
| 32.5x | 12.7x | 20.65x | -.--% | 2.87TCr | ||
| 32.76x | 1.99x | 18.17x | -.--% | 1.68TCr | ||
| 23.43x | 3.38x | 11.37x | - | 1.23TCr | ||
| 79.02x | 7.48x | 32.09x | -.--% | 1.15TCr | ||
| Average | 28.91x | 13.52x | 88.20x | 0.44% | 7.6TCr | |
| Weighted average by Cap. | 26.92x | 8.28x | 40.43x | 1.28% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 688369 Stock
- Valuation BeiJing Seeyon Internet Software Corp.
Select your edition
All financial news and data tailored to specific country editions
















