End-of-day quote
Shenzhen S.E.
03:30:00 28/06/2024 am IST
|
5-day change
|
1st Jan Change
|
3.27
CNY
|
-0.30%
|
|
-5.22%
|
-24.48%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,111
|
2,920
|
2,405
|
2,722
|
2,591
|
1,956
|
-
|
-
|
Enterprise Value (EV)
1 |
3,111
|
2,920
|
2,405
|
2,722
|
2,591
|
1,956
|
1,956
|
1,956
|
P/E ratio
|
78
x
|
-20.3
x
|
-20.1
x
|
-28.4
x
|
-54.1
x
|
218
x
|
46.7
x
|
28.4
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
3.92
x
|
9.09
x
|
8.46
x
|
-
|
10.2
x
|
5.74
x
|
4.7
x
|
3.98
x
|
EV / Revenue
|
3.92
x
|
9.09
x
|
8.46
x
|
-
|
10.2
x
|
5.74
x
|
4.7
x
|
3.98
x
|
EV / EBITDA
|
-
|
-333
x
|
416
x
|
-
|
61.8
x
|
31.2
x
|
22.5
x
|
21.3
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
1.18
x
|
1.03
x
|
-
|
1.18
x
|
0.91
x
|
0.92
x
|
0.91
x
|
Nbr of stocks (in thousands)
|
4,98,567
|
5,98,280
|
5,98,280
|
5,98,280
|
5,98,280
|
5,98,280
|
-
|
-
|
Reference price
2 |
6.240
|
4.880
|
4.020
|
4.550
|
4.330
|
3.270
|
3.270
|
3.270
|
Announcement Date
|
28/02/20
|
14/04/21
|
19/04/22
|
27/04/23
|
26/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
794.6
|
321
|
284.3
|
-
|
253.9
|
340.6
|
415.8
|
491.7
|
EBITDA
1 |
-
|
-8.779
|
5.775
|
-
|
41.95
|
62.74
|
86.91
|
91.88
|
EBIT
1 |
-
|
-169.9
|
-160.1
|
-
|
-44.58
|
9.24
|
46.38
|
77.52
|
Operating Margin
|
-
|
-52.93%
|
-56.31%
|
-
|
-17.56%
|
2.71%
|
11.15%
|
15.77%
|
Earnings before Tax (EBT)
1 |
-
|
-169.9
|
-160.1
|
-
|
-44.58
|
8.74
|
45.88
|
77.02
|
Net income
1 |
-
|
-129.6
|
-120.6
|
-96.59
|
-49.72
|
7.88
|
41.22
|
70.28
|
Net margin
|
-
|
-40.37%
|
-42.43%
|
-
|
-19.58%
|
2.31%
|
9.91%
|
14.29%
|
EPS
2 |
0.0800
|
-0.2400
|
-0.2000
|
-0.1600
|
-0.0800
|
0.0150
|
0.0700
|
0.1150
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
28/02/20
|
14/04/21
|
19/04/22
|
27/04/23
|
26/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-5.61%
|
-4.98%
|
-
|
-2.23%
|
0.36%
|
1.97%
|
3.39%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
4.140
|
3.920
|
-
|
3.680
|
3.590
|
3.560
|
3.580
|
Cash Flow per Share
2 |
-
|
0.0100
|
0.2000
|
-
|
0.1100
|
0.0100
|
0.2000
|
0.2200
|
Capex
1 |
-
|
26.7
|
60
|
-
|
13.1
|
61.5
|
58.5
|
37
|
Capex / Sales
|
-
|
8.33%
|
21.12%
|
-
|
5.17%
|
18.06%
|
14.07%
|
7.53%
|
Announcement Date
|
28/02/20
|
14/04/21
|
19/04/22
|
27/04/23
|
26/04/24
|
-
|
-
|
-
|
Last Close Price
3.27
CNY Average target price
5.16
CNY Spread / Average Target +57.80% Consensus |