Company Valuation: Baydoner Restoranlari

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 1,905 2,155 2,248
Change - 13.14% 4.29%
Enterprise Value (EV) 1 1,820 2,453 3,026
Change - 34.77% 23.36%
P/E 10.1x -15.8x -22.3x
PBR 1.92x 1.73x 1.53x
PEG 0.5x 0x 0.9x
Capitalization / Revenue 0.98x 0.68x 0.57x
EV / Revenue 0.94x 0.78x 0.76x
EV / EBITDA 5.9x 13.1x 21.1x
EV / EBIT 8.53x 124x -16.3x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - 0.713 -
Rate of return - 2.78% -
EPS 2 2.241 -1.628 -1.202
Distribution rate - -43.8% -
Net sales 1 1,945 3,150 3,964
EBITDA 1 308.5 187.7 143.1
EBIT 1 213.5 19.83 -186
Net income 1 161.3 -117.2 -101
Net Debt 1 -85.15 297.3 777.9
Reference price 2 22.68 25.66 26.76
Nbr of stocks (in thousands) 84,000 84,000 84,000
Announcement Date 17/05/24 21/03/25 11/03/26
1TRY in Million2TRY
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 6.91Cr
46.84x3.71x24.15x2.35% 12TCr
23.37x1.19x11.66x2.39% 5.26TCr
19.68x1.99x12.01x2.93% 2.52TCr
33.43x1.38x11.8x0.73% 1.13TCr
11.99x1.71x7.68x0.86% 1.13TCr
31.85x0.48x8.97x2.94% 957.69Cr
134.86x5.51x43.47x-.--% 860.04Cr
12.24x1.06x6.09x7.09% 816.19Cr
38.57x2.74x15.12x0.37% 793.28Cr
Average 39.20x 2.20x 15.66x 2.18% 2.57TCr
Weighted average by Cap. 38.28x 2.66x 18.36x 2.31%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. BYDNR Stock
  4. Valuation Baydoner Restoranlari