Company Valuation: Baydoner Restoranlari

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 1,905 2,155 2,248
Change - 13.14% 4.29%
Enterprise Value (EV) 1 1,820 2,453 3,026
Change - 34.77% 23.36%
P/E 10.1x -15.8x -22.3x
PBR 1.92x 1.73x 1.53x
PEG 0.5x 0x 0.9x
Capitalization / Revenue 0.98x 0.68x 0.57x
EV / Revenue 0.94x 0.78x 0.76x
EV / EBITDA 5.9x 13.1x 21.1x
EV / EBIT 8.53x 124x -16.3x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - 0.713 -
Rate of return - 2.78% -
EPS 2 2.241 -1.628 -1.202
Distribution rate - -43.8% -
Net sales 1 1,945 3,150 3,964
EBITDA 1 308.5 187.7 143.1
EBIT 1 213.5 19.83 -186
Net income 1 161.3 -117.2 -101
Net Debt 1 -85.15 297.3 777.9
Reference price 2 22.68 25.66 26.76
Nbr of stocks (in thousands) 84,000 84,000 84,000
Announcement Date 17/05/24 21/03/25 11/03/26
1TRY in Million2TRY
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 2.53Cr
21.73x8.39x15.2x2.7% 20TCr
47.42x3.7x23.96x2.37% 12TCr
25.64x1.29x12.7x2.16% 5.8TCr
26.28x6.31x18.35x1.81% 4.47TCr
33.07x3.82x22.43x-.--% 4.48TCr
16.21x4.01x12.58x3.29% 2.74TCr
20.34x2.06x12.46x2.85% 2.59TCr
16.89x1.24x8.21x2.39% 1.69TCr
27.82x0.89x11.48x0.95% 1.33TCr
Average 26.16x 3.52x 15.26x 2.06% 5.49TCr
Weighted average by Cap. 28.76x 5.14x 17.15x 2.26%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Baydoner Restoranlari

Historical PBR trend

Valuation ratios - PBR - Baydoner Restoranlari

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Baydoner Restoranlari

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Baydoner Restoranlari

  1. Stock Market
  2. Stocks
  3. BYDNR Stock
  4. Valuation Baydoner Restoranlari