Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
52.5 GBX | 0.00% | 0.00% | 0.00% |
02/04 | Baronsmead Second Venture Trust Closes GBP10 Million Additional Subscription Offer | MT |
14/03 | Horizonte subsidiary hit with debt injunction | AN |
Valuation
Fiscal Period: September | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 166.4 | 145.9 | 155.9 | 215 | 194.5 | 184.6 |
Enterprise Value (EV) 1 | 165.3 | 136.1 | 144.9 | 197.6 | 159.4 | 183.9 |
P/E ratio | 14.4 x | -8.45 x | 25.3 x | 4.52 x | -4.22 x | -34.4 x |
Yield | 8.65% | 8.97% | 9.63% | 8.18% | 9.35% | 8.1% |
Capitalization / Revenue | 10.4 x | -10.8 x | 16.3 x | 4.08 x | -4.9 x | -196 x |
EV / Revenue | 10.3 x | -10.1 x | 15.2 x | 3.75 x | -4.02 x | -195 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | 23.4 x | -12.9 x | 52.2 x | 6.23 x | -5.31 x | -56.4 x |
FCF Yield | 4.27% | -7.77% | 1.92% | 16% | -18.8% | -1.77% |
Price to Book | 0.95 x | 0.97 x | 0.95 x | 0.96 x | 1 x | 0.95 x |
Nbr of stocks (in thousands) | 1,91,846 | 2,01,236 | 2,31,017 | 2,70,458 | 3,16,218 | 3,51,535 |
Reference price 2 | 0.8675 | 0.7250 | 0.6750 | 0.7950 | 0.6150 | 0.5250 |
Announcement Date | 23/11/18 | 24/11/19 | 03/12/20 | 06/12/21 | 02/12/22 | 22/12/23 |
Income Statement Evolution (Annual data)
Fiscal Period: September | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 16.03 | -13.52 | 9.544 | 52.65 | -39.68 | -0.942 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | 11.57 | -17.05 | 5.944 | 46.05 | -44.2 | -5.143 |
Operating Margin | 72.16% | 126.16% | 62.28% | 87.47% | 111.4% | 545.97% |
Earnings before Tax (EBT) 1 | 11.56 | -17.05 | 5.944 | 46.05 | -44.2 | -5.143 |
Net income 1 | 11.56 | -17.05 | 5.944 | 46.05 | -44.2 | -5.143 |
Net margin | 72.11% | 126.16% | 62.28% | 87.47% | 111.4% | 545.97% |
EPS 2 | 0.0603 | -0.0858 | 0.0267 | 0.1759 | -0.1456 | -0.0152 |
Free Cash Flow 1 | 7.053 | -10.58 | 2.777 | 31.69 | -30.04 | -3.26 |
FCF margin | 44% | 78.28% | 29.1% | 60.19% | 75.7% | 346.11% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | 61.02% | - | 46.72% | 68.81% | - | - |
Dividend per Share 2 | 0.0750 | 0.0650 | 0.0650 | 0.0650 | 0.0575 | 0.0425 |
Announcement Date | 23/11/18 | 24/11/19 | 03/12/20 | 06/12/21 | 02/12/22 | 22/12/23 |
Balance Sheet Analysis
Fiscal Period: September | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 1.09 | 9.79 | 11 | 17.5 | 35.1 | 0.68 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 7.05 | -10.6 | 2.78 | 31.7 | -30 | -3.26 |
ROE (net income / shareholders' equity) | 6.91% | -10.4% | 3.76% | 23.8% | -21.2% | -2.65% |
ROA (Net income/ Total Assets) | 4.28% | -6.46% | 2.33% | 14.7% | -13.1% | -1.64% |
Assets 1 | 270 | 263.8 | 254.8 | 313.7 | 337 | 312.8 |
Book Value Per Share 2 | 0.9100 | 0.7500 | 0.7100 | 0.8200 | 0.6100 | 0.5500 |
Cash Flow per Share 2 | 0.0100 | 0.0500 | 0.0500 | 0.0600 | 0.1100 | 0 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 23/11/18 | 24/11/19 | 03/12/20 | 06/12/21 | 02/12/22 | 22/12/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
0.00% | 255M | |
+3.27% | 14.32B | |
+3.12% | 6.21B | |
+12.72% | 4.4B | |
+10.97% | 4.36B | |
-7.52% | 4B | |
+3.61% | 3.51B | |
+8.55% | 3.21B | |
+7.91% | 3.06B | |
-1.91% | 2.77B |
- Stock Market
- Equities
- BVT Stock
- Financials Baronsmead Venture Trust Plc