Financials Banvida S.A.

Equities

BANVIDA

CLP1611D1038

Investment Holding Companies

End-of-day quote Santiago S.E. 03:30:00 15/05/2024 am IST 5-day change 1st Jan Change
415 CLP +0.01% Intraday chart for Banvida S.A. +0.24% +8.72%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 5,30,530 3,41,770 4,08,658 4,13,073 4,84,820 6,10,777
Enterprise Value (EV) 1 5,87,219 4,33,077 4,68,285 4,75,651 5,57,090 6,82,219
P/E ratio 17.5 x 8.69 x 4.86 x 3.06 x 4.4 x 5.6 x
Yield 3.23% - 11.2% 16.8% 12.8% -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / FCF -316 x -177 x -206 x -139 x 1,576 x -132 x
FCF Yield -0.32% -0.57% -0.49% -0.72% 0.06% -0.76%
Price to Book 1.41 x 0.86 x 0.86 x 0.91 x 0.9 x 1.04 x
Nbr of stocks (in thousands) 14,30,000 14,30,000 15,88,932 16,00,066 16,00,066 16,00,066
Reference price 2 371.0 239.0 257.2 258.2 303.0 381.7
Announcement Date 29/03/19 02/04/20 01/04/21 31/03/22 04/05/23 30/03/24
1CLP in Million2CLP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA - - - - - -
EBIT 1 -565.9 -598.5 -741.3 -614.6 -650.8 -894.1
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 30,319 39,342 84,639 1,35,030 1,09,356 1,09,163
Net income 1 30,317 39,310 84,639 1,35,030 1,10,107 1,09,163
Net margin - - - - - -
EPS 2 21.20 27.49 52.90 84.39 68.81 68.22
Free Cash Flow 1 -1,856 -2,454 -2,278 -3,418 353.5 -5,152
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - 0.32% -
Dividend per Share 2 12.00 - 28.78 43.32 38.80 -
Announcement Date 29/03/19 02/04/20 01/04/21 31/03/22 04/05/23 30/03/24
1CLP in Million2CLP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 56,689 91,307 59,627 62,578 72,270 71,442
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -1,856 -2,454 -2,278 -3,418 353 -5,152
ROE (net income / shareholders' equity) 7.87% 10.2% 19.3% 28.8% 22.1% 19.4%
ROA (Net income/ Total Assets) -0.08% -0.08% -0.09% -0.07% -0.07% -0.09%
Assets 1 -3,98,91,266 -5,03,33,274 -9,87,61,457 -19,68,37,302 -15,93,44,822 -12,75,26,924
Book Value Per Share 2 263.0 278.0 300.0 285.0 337.0 365.0
Cash Flow per Share 2 4.770 5.420 4.600 5.520 5.390 5.960
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 29/03/19 02/04/20 01/04/21 31/03/22 04/05/23 30/03/24
1CLP in Million2CLP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW