Market Closed -
Nyse
01:30:02 14/05/2024 am IST
|
5-day change
|
1st Jan Change
|
34.65
USD
|
+1.26%
|
|
+1.11%
|
+12.61%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
4,31,34,208
|
3,36,98,963
|
3,21,54,666
|
3,68,31,152
|
3,04,49,695
|
3,27,87,638
|
-
|
-
|
Enterprise Value (EV)
1 |
4,31,34,208
|
3,36,98,963
|
3,21,54,666
|
3,68,31,152
|
3,04,49,695
|
3,27,87,638
|
3,27,87,638
|
3,27,87,638
|
P/E ratio
|
13.6
x
|
122
x
|
8.17
x
|
6.03
x
|
5.22
x
|
6.16
x
|
5.68
x
|
5.32
x
|
Yield
|
3.72%
|
0.74%
|
-
|
-
|
10.7%
|
10.2%
|
8.22%
|
9.38%
|
Capitalization / Revenue
|
2.74
x
|
2.15
x
|
1.87
x
|
1.51
x
|
1.07
x
|
1.17
x
|
1.13
x
|
1.07
x
|
EV / Revenue
|
2.74
x
|
2.15
x
|
1.87
x
|
1.51
x
|
1.07
x
|
1.17
x
|
1.13
x
|
1.07
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.57
x
|
1.27
x
|
1.04
x
|
1.05
x
|
0.84
x
|
0.83
x
|
0.74
x
|
0.72
x
|
Nbr of stocks (in thousands)
|
9,61,827
|
9,61,827
|
9,61,827
|
9,61,827
|
9,61,827
|
9,61,827
|
-
|
-
|
Reference price
2 |
44,000
|
34,980
|
34,700
|
42,500
|
33,200
|
34,700
|
34,700
|
34,700
|
Announcement Date
|
20/02/20
|
24/02/21
|
22/02/22
|
23/02/23
|
20/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,57,61,870
|
1,57,07,042
|
1,72,39,451
|
2,44,24,126
|
2,85,51,297
|
2,80,42,318
|
2,89,72,428
|
3,06,83,330
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
78,88,652
|
78,35,222
|
84,04,542
|
1,35,36,483
|
1,56,09,112
|
1,41,40,675
|
1,45,02,353
|
1,49,41,525
|
Operating Margin
|
50.05%
|
49.88%
|
48.75%
|
55.42%
|
54.67%
|
50.43%
|
50.06%
|
48.7%
|
Earnings before Tax (EBT)
1 |
44,77,531
|
3,08,773
|
59,84,012
|
97,44,786
|
81,47,526
|
74,10,359
|
82,79,716
|
85,12,034
|
Net income
1 |
31,17,351
|
2,75,994
|
40,86,795
|
67,83,490
|
61,16,936
|
55,72,495
|
58,14,360
|
62,31,937
|
Net margin
|
19.78%
|
1.76%
|
23.71%
|
27.77%
|
21.42%
|
19.87%
|
20.07%
|
20.31%
|
EPS
2 |
3,241
|
287.0
|
4,249
|
7,053
|
6,360
|
5,630
|
6,108
|
6,520
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1,638
|
260.0
|
-
|
-
|
3,536
|
3,536
|
2,852
|
3,255
|
Announcement Date
|
20/02/20
|
24/02/21
|
22/02/22
|
23/02/23
|
20/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
43,40,047
|
47,53,055
|
53,34,177
|
57,72,114
|
63,78,344
|
69,39,492
|
74,65,970
|
71,63,663
|
68,14,010
|
71,07,651
|
68,73,410
|
70,29,799
|
69,65,969
|
69,87,842
|
68,98,981
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
15,46,938
|
21,38,480
|
26,28,482
|
26,39,616
|
24,98,808
|
19,77,883
|
23,48,664
|
19,10,490
|
19,62,017
|
19,26,353
|
23,79,891
|
20,30,639
|
17,76,998
|
13,95,486
|
17,66,479
|
Net income
1 |
9,42,620
|
14,44,744
|
17,31,858
|
17,79,695
|
16,29,245
|
16,42,695
|
17,16,777
|
14,60,491
|
14,91,759
|
14,47,907
|
16,63,472
|
14,46,025
|
13,37,037
|
11,53,606
|
12,50,168
|
Net margin
|
21.72%
|
30.4%
|
32.47%
|
30.83%
|
25.54%
|
23.67%
|
22.99%
|
20.39%
|
21.89%
|
20.37%
|
24.2%
|
20.57%
|
19.19%
|
16.51%
|
18.12%
|
EPS
|
980.0
|
1,502
|
1,801
|
1,850
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
65.00
|
-
|
-
|
780.0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
03/11/21
|
22/02/22
|
11/05/22
|
09/08/22
|
10/11/22
|
23/02/23
|
10/05/23
|
09/08/23
|
08/11/23
|
20/02/24
|
09/05/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
12.1%
|
1.02%
|
14%
|
19.8%
|
16.1%
|
14.2%
|
13.9%
|
14.2%
|
ROA (Net income/ Total Assets)
|
1.35%
|
0.11%
|
1.53%
|
2.15%
|
1.78%
|
1.51%
|
1.45%
|
1.44%
|
Assets
1 |
23,09,14,889
|
25,09,03,636
|
26,71,10,784
|
31,55,11,163
|
34,36,48,090
|
36,82,27,371
|
40,16,82,916
|
43,24,73,069
|
Book Value Per Share
2 |
27,951
|
27,599
|
33,514
|
40,640
|
39,601
|
41,696
|
47,136
|
48,388
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20/02/20
|
24/02/21
|
22/02/22
|
23/02/23
|
20/02/24
|
-
|
-
|
-
|
Last Close Price
34,700
COP Average target price
34,934
COP Spread / Average Target +0.67% Consensus |
1st Jan change
|
Capi.
|
---|
| +16.83% | 571B | | +13.48% | 301B | | +18.85% | 252B | | +24.46% | 216B | | +21.08% | 183B | | +25.17% | 170B | | +10.02% | 162B | | +6.70% | 146B | | -14.86% | 131B |
Other Banks
|