Stock G4RA BANCO DE CHILE
Add to a list
To use this feature you must be a member
Log inSign up

Financials Banco de Chile Deutsche Boerse AG

Equities

G4RA

US0595201064

Banks

Market Closed - Deutsche Boerse AG
Other stock markets
 11:32:37 07/06/2024 am IST 		5-day change 1st Jan Change
21.4 EUR 0.00% Intraday chart for Banco de Chile -0.93% +4.90%
03/05 Transcript : Banco de Chile, Q1 2024 Earnings Call, May 03, 2024
17/04 Banco de Chile Issues Senior, Dematerialized and Bearer Bonds Matures on July 1, 2025 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 80,51,061 73,28,789 67,23,697 88,89,503 1,04,54,258 1,08,59,336 - -
Enterprise Value (EV) 1 80,51,061 73,28,789 67,23,697 88,89,503 1,04,54,258 1,08,59,336 1,08,59,336 1,08,59,336
P/E ratio 13.6 x 15.8 x 8.48 x 6.31 x 8.41 x 9.67 x 10.3 x 9.8 x
Yield 4.35% 3.01% 8.03% - 7.8% 7.28% 6.91% 7.04%
Capitalization / Revenue 4 x 3.78 x 3.01 x 2.85 x 3.5 x 3.6 x 3.49 x 3.22 x
EV / Revenue 4 x 3.78 x 3.01 x 2.85 x 3.5 x 3.6 x 3.49 x 3.22 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 2.28 x 1.97 x 1.59 x 1.83 x 2 x 1.81 x 1.84 x 1.75 x
Nbr of stocks (in thousands) 10,10,17,081 10,10,17,081 10,10,17,081 10,10,17,081 10,10,17,081 10,10,17,081 - -
Reference price 2 79.70 72.55 66.56 88.00 103.5 107.5 107.5 107.5
Announcement Date 04/02/20 03/02/21 31/01/22 13/01/23 29/01/24 - - -
1CLP in Million2CLP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 20,14,520 19,38,743 22,30,257 31,15,793 29,82,844 30,12,828 31,09,532 33,76,433
EBITDA - - - - - - - -
EBIT 1 11,03,516 10,56,412 13,42,493 21,20,310 18,78,773 18,84,054 18,43,096 19,57,641
Operating Margin 54.78% 54.49% 60.19% 68.05% 62.99% 62.53% 59.27% 57.98%
Earnings before Tax (EBT) 1 7,62,692 5,89,071 9,71,473 16,85,192 15,17,522 14,39,326 13,83,323 14,72,270
Net income 1 5,93,008 4,63,109 7,92,922 14,09,433 12,43,634 11,23,640 10,70,166 11,35,678
Net margin 29.44% 23.89% 35.55% 45.24% 41.69% 37.3% 34.42% 33.64%
EPS 2 5.870 4.580 7.850 13.95 12.31 11.12 10.46 10.96
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 3.470 2.181 5.344 - 8.077 7.823 7.433 7.569
Announcement Date 04/02/20 03/02/21 31/01/22 13/01/23 29/01/24 - - -
1CLP in Million2CLP
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 7,04,251 6,85,185 8,46,766 7,78,186 8,05,656 7,03,166 7,48,399 6,78,346 8,58,729 7,80,128 7,17,411 7,16,176 7,49,557 7,57,826
EBITDA - - - - - - - - - - - - - -
EBIT - - - - - - - - - - - - - -
Operating Margin - - - - - - - - - - - - - -
Earnings before Tax (EBT) 1 3,32,402 3,51,374 5,04,773 4,13,364 4,15,681 3,33,551 4,16,040 3,51,670 4,16,261 3,83,334 3,19,000 2,98,000 3,04,000 -
Net income 1 2,83,818 2,91,727 4,31,522 3,39,574 3,46,610 2,65,951 3,32,147 2,59,993 3,85,543 2,97,655 2,55,837 2,36,225 2,39,205 -
Net margin 40.3% 42.58% 50.96% 43.64% 43.02% 37.82% 44.38% 38.33% 44.9% 38.15% 35.66% 32.98% 31.91% -
EPS 2 2.810 2.890 4.270 3.360 3.430 2.630 3.290 2.570 3.820 2.950 2.530 2.340 2.365 -
Dividend per Share - 5.340 - - - 8.582 - - - - - - - -
Announcement Date 31/01/22 14/04/22 14/07/22 27/10/22 13/01/23 27/04/23 28/07/23 30/10/23 29/01/24 29/04/24 - - - -
1CLP in Million2CLP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 17.5% 12.8% 19.9% 31% 24.6% 18.6% 18.4% 18.9%
ROA (Net income/ Total Assets) 1.57% 1.06% 1.62% 2.64% 2.24% 2.04% 1.88% 1.89%
Assets 1 3,77,71,210 4,36,85,407 4,88,97,509 5,34,78,771 5,55,23,837 5,50,80,392 5,68,17,966 5,99,46,077
Book Value Per Share 2 34.90 36.90 41.80 48.10 51.90 59.40 58.50 61.30
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 04/02/20 03/02/21 31/01/22 13/01/23 29/01/24 - - -
1CLP in Million2CLP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Banco de Chile

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
9
Last Close Price
107.5 CLP
Average target price
109 CLP
Spread / Average Target
+1.42%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Banks

1st Jan change Capi.
JPMORGAN CHASE & CO. Stock JPMorgan Chase & Co.
+17.55% 57TCr
BANK OF AMERICA CORPORATION Stock Bank of America Corporation
+18.15% 31TCr
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED Stock Industrial and Commercial Bank of China Limited
+15.71% 25TCr
WELLS FARGO & COMPANY Stock Wells Fargo & Company
+18.57% 20TCr
CHINA CONSTRUCTION BANK CORPORATION Stock China Construction Bank Corporation
+21.72% 18TCr
BANK OF CHINA LIMITED Stock Bank of China Limited
+27.18% 17TCr
HSBC HOLDINGS PLC Stock HSBC Holdings plc
+9.30% 16TCr
ROYAL BANK OF CANADA Stock Royal Bank of Canada
+9.22% 15TCr
HDFC BANK LIMITED Stock HDFC Bank Limited
-7.95% 14TCr
Other Banks
  1. Stock Market
  2. Equities
  3. CHILE Stock
  4. G4RA Stock
  5. Financials Banco de Chile