Stock BP BACKSTAGEPLAY INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Backstageplay Inc.

Equities

BP

CA0563622053

Software

End-of-day quote Toronto S.E.
Other stock markets
 03:30:00 17/05/2024 am IST 		5-day change 1st Jan Change
0.04 CAD -20.00% Intraday chart for Backstageplay Inc. 0.00% -50.00%
25/04 Backstageplay Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Backstageplay Inc. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1.335 2.135 3.625 6.206 2.069 1.655
Enterprise Value (EV) 1 1.275 2.1 3.556 5.905 1.987 1.627
P/E ratio -1.11 x -29.6 x -11.8 x -27.3 x -5.26 x -20 x
Yield - - - - - -
Capitalization / Revenue 644 x 7,519 x - - - -
EV / Revenue 615 x 7,393 x - - - -
EV / EBITDA -2.03 x -87.8 x - - - -
EV / FCF -5.72 x 382 x -7.72 x -36.8 x -38.2 x -132 x
FCF Yield -17.5% 0.26% -13% -2.72% -2.61% -0.76%
Price to Book -2.9 x -4.01 x -15.6 x 40.4 x -8.65 x -5.19 x
Nbr of stocks (in thousands) 13,347 13,347 18,124 20,688 20,688 20,688
Reference price 2 0.1000 0.1600 0.2000 0.3000 0.1000 0.0800
Announcement Date 30/04/19 29/04/20 29/04/21 28/04/22 27/04/23 25/04/24
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 0.002073 0.000284 - - - -
EBITDA 1 -0.6293 -0.0239 - - - -
EBIT 1 -0.6733 -0.0679 -0.4679 -0.159 -0.3596 -0.0614
Operating Margin -32,478.68% -23,905.28% - - - -
Earnings before Tax (EBT) 1 -1.192 -0.0722 -0.2737 -0.1954 -0.3928 -0.0795
Net income 1 -1.192 -0.0722 -0.2737 -0.1954 -0.3928 -0.0795
Net margin -57,477.52% -25,410.56% - - - -
EPS 2 -0.0900 -0.005407 -0.0170 -0.0110 -0.0190 -0.003999
Free Cash Flow 1 -0.2227 0.005496 -0.4607 -0.1604 -0.052 -0.0123
FCF margin -10,740.81% 1,935.21% - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 30/04/19 29/04/20 29/04/21 28/04/22 27/04/23 25/04/24
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 0.06 0.04 0.07 0.3 0.08 0.03
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.22 0.01 -0.46 -0.16 -0.05 -0.01
ROE (net income / shareholders' equity) -911% 14.6% 71.6% 495% 918% 28.5%
ROA (Net income/ Total Assets) -74.7% -49% -408% -35.2% -80.2% -67.5%
Assets 1 1.595 0.1474 0.0671 0.5558 0.4897 0.1178
Book Value Per Share 2 -0.0300 -0.0400 -0.0100 0.0100 -0.0100 -0.0200
Cash Flow per Share 2 0.0100 0 0 0.0100 0 0
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 30/04/19 29/04/20 29/04/21 28/04/22 27/04/23 25/04/24
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Software

1st Jan change Capi.
BACKSTAGEPLAY INC. Stock Backstageplay Inc.
-50.00% 606K
MICROSOFT CORPORATION Stock Microsoft Corporation
+14.39% 3,197B
SYNOPSYS INC. Stock Synopsys Inc.
+14.08% 89.6B
CADENCE DESIGN SYSTEMS, INC. Stock Cadence Design Systems, Inc.
+8.04% 80.08B
DASSAULT SYSTÈMES SE Stock Dassault Systèmes SE
-12.11% 55.52B
PALANTIR TECHNOLOGIES INC. Stock Palantir Technologies Inc.
+22.36% 46.79B
ATLASSIAN CORPORATION Stock Atlassian Corporation
-29.01% 43.95B
THE TRADE DESK, INC. Stock The Trade Desk, Inc.
+31.67% 46.34B
SEA LIMITED Stock Sea Limited
+77.73% 41.34B
TAKE-TWO INTERACTIVE SOFTWARE, INC. Stock Take-Two Interactive Software, Inc.
-3.95% 26.5B
Other Software
  1. Stock Market
  2. Equities
  3. BP Stock
  4. Financials Backstageplay Inc.