End-of-day quote
Thailand S.E.
03:30:00 14/06/2024 am IST
|
5-day change
|
1st Jan Change
|
0.51
THB
|
0.00%
|
|
-1.92%
|
-57.14%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
331.9
|
404.4
|
687.5
|
1,652
|
1,637
|
877.4
|
Enterprise Value (EV)
1 |
208.8
|
294.2
|
614.1
|
1,555
|
1,578
|
855.2
|
P/E ratio
|
-1.04
x
|
-4.35
x
|
-11
x
|
-15.8
x
|
-9.94
x
|
-28.2
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.4
x
|
13
x
|
22.3
x
|
23.7
x
|
11.9
x
|
12.5
x
|
EV / Revenue
|
0.25
x
|
9.43
x
|
20
x
|
22.3
x
|
11.5
x
|
12.2
x
|
EV / EBITDA
|
-0.8
x
|
-3.78
x
|
-10.1
x
|
-15.8
x
|
-10.3
x
|
-8.98
x
|
EV / FCF
|
0.33
x
|
-4.05
x
|
-78.2
x
|
-22.2
x
|
-14.2
x
|
-11.6
x
|
FCF Yield
|
303%
|
-24.7%
|
-1.28%
|
-4.5%
|
-7.05%
|
-8.59%
|
Price to Book
|
1.96
x
|
2.1
x
|
5.27
x
|
6.38
x
|
7.89
x
|
5
x
|
Nbr of stocks (in thousands)
|
3,95,100
|
5,05,508
|
5,05,508
|
6,55,450
|
7,37,347
|
7,37,347
|
Reference price
2 |
0.8400
|
0.8000
|
1.360
|
2.520
|
2.220
|
1.190
|
Announcement Date
|
26/02/19
|
17/02/20
|
25/02/21
|
25/02/22
|
28/02/23
|
27/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
833.1
|
31.21
|
30.78
|
69.63
|
137.4
|
70.38
|
EBITDA
1 |
-261
|
-77.9
|
-60.87
|
-98.3
|
-153.6
|
-95.19
|
EBIT
1 |
-264.3
|
-81.11
|
-63.57
|
-102.4
|
-160.1
|
-101.9
|
Operating Margin
|
-31.72%
|
-259.85%
|
-206.54%
|
-147.01%
|
-116.51%
|
-144.83%
|
Earnings before Tax (EBT)
1 |
-297.5
|
-77.1
|
-62.88
|
-100.3
|
-161
|
-38.3
|
Net income
1 |
-319.4
|
-76.95
|
-62.5
|
-96.38
|
-157.9
|
-31.13
|
Net margin
|
-38.33%
|
-246.51%
|
-203.06%
|
-138.43%
|
-114.92%
|
-44.23%
|
EPS
2 |
-0.8083
|
-0.1839
|
-0.1236
|
-0.1597
|
-0.2233
|
-0.0422
|
Free Cash Flow
1 |
633.5
|
-72.69
|
-7.851
|
-69.99
|
-111.2
|
-73.42
|
FCF margin
|
76.04%
|
-232.88%
|
-25.51%
|
-100.52%
|
-80.94%
|
-104.32%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
26/02/19
|
17/02/20
|
25/02/21
|
25/02/22
|
28/02/23
|
27/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
123
|
110
|
73.4
|
96.3
|
59.1
|
22.3
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
633
|
-72.7
|
-7.85
|
-70
|
-111
|
-73.4
|
ROE (net income / shareholders' equity)
|
-107%
|
-42.4%
|
-38.9%
|
-51.4%
|
-69.1%
|
-20.7%
|
ROA (Net income/ Total Assets)
|
-27.4%
|
-24.7%
|
-22.4%
|
-24.6%
|
-30.1%
|
-24.3%
|
Assets
1 |
1,166
|
312
|
279
|
392.1
|
524.4
|
128.2
|
Book Value Per Share
2 |
0.4300
|
0.3800
|
0.2600
|
0.4000
|
0.2800
|
0.2400
|
Cash Flow per Share
2 |
0.0300
|
0.0800
|
0.1700
|
0.1000
|
0.1200
|
0.0700
|
Capex
1 |
3.15
|
8.92
|
1.01
|
2.86
|
4.04
|
0.34
|
Capex / Sales
|
0.38%
|
28.58%
|
3.28%
|
4.11%
|
2.94%
|
0.48%
|
Announcement Date
|
26/02/19
|
17/02/20
|
25/02/21
|
25/02/22
|
28/02/23
|
27/02/24
|
|
1st Jan change
|
Capi.
|
---|
| -57.14% | 1.03Cr | | -5.47% | 2.37TCr | | -24.09% | 1.21TCr | | +8.37% | 1.07TCr | | -25.90% | 753.2Cr | | -11.57% | 653.45Cr | | -5.83% | 613.79Cr | | -2.67% | 611.96Cr | | +3.01% | 387.57Cr | | +50.99% | 375.36Cr |
Residential Real Estate Development
|