Market Closed -
Japan Exchange
09:37:29 17/05/2024 am IST
|
5-day change
|
1st Jan Change
|
3,180
JPY
|
+0.79%
|
|
-2.15%
|
+10.53%
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
23,587
|
13,804
|
15,466
|
18,701
|
18,055
|
17,044
|
Enterprise Value (EV)
1 |
16,898
|
7,296
|
7,715
|
10,886
|
11,940
|
11,018
|
P/E ratio
|
11.1
x
|
7.64
x
|
7.84
x
|
7.75
x
|
9.29
x
|
12.1
x
|
Yield
|
1.79%
|
3.15%
|
3.09%
|
2.7%
|
2.95%
|
3.13%
|
Capitalization / Revenue
|
1.22
x
|
0.7
x
|
0.78
x
|
0.88
x
|
0.83
x
|
0.71
x
|
EV / Revenue
|
0.87
x
|
0.37
x
|
0.39
x
|
0.51
x
|
0.55
x
|
0.46
x
|
EV / EBITDA
|
4.77
x
|
2.27
x
|
2.18
x
|
2.55
x
|
3.37
x
|
3.16
x
|
EV / FCF
|
13.5
x
|
27.2
x
|
5.14
x
|
48.2
x
|
-8.09
x
|
90.9
x
|
FCF Yield
|
7.39%
|
3.67%
|
19.5%
|
2.07%
|
-12.4%
|
1.1%
|
Price to Book
|
1.9
x
|
1
x
|
1
x
|
1.08
x
|
0.96
x
|
0.86
x
|
Nbr of stocks (in thousands)
|
5,616
|
5,616
|
5,616
|
5,616
|
5,616
|
5,616
|
Reference price
2 |
4,200
|
2,458
|
2,754
|
3,330
|
3,215
|
3,035
|
Announcement Date
|
25/09/18
|
19/09/19
|
17/09/20
|
16/09/21
|
22/09/22
|
21/09/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
19,369
|
19,586
|
19,770
|
21,160
|
21,725
|
24,101
|
EBITDA
1 |
3,542
|
3,212
|
3,532
|
4,271
|
3,544
|
3,492
|
EBIT
1 |
2,992
|
2,432
|
2,737
|
3,373
|
2,454
|
1,912
|
Operating Margin
|
15.45%
|
12.42%
|
13.84%
|
15.94%
|
11.3%
|
7.93%
|
Earnings before Tax (EBT)
1 |
3,014
|
2,576
|
2,822
|
3,362
|
2,663
|
1,915
|
Net income
1 |
2,131
|
1,807
|
1,973
|
2,412
|
1,943
|
1,410
|
Net margin
|
11%
|
9.23%
|
9.98%
|
11.4%
|
8.94%
|
5.85%
|
EPS
2 |
379.5
|
321.8
|
351.3
|
429.5
|
346.0
|
251.1
|
Free Cash Flow
1 |
1,249
|
268
|
1,501
|
225.9
|
-1,476
|
121.2
|
FCF margin
|
6.45%
|
1.37%
|
7.59%
|
1.07%
|
-6.79%
|
0.5%
|
FCF Conversion (EBITDA)
|
35.26%
|
8.34%
|
42.49%
|
5.29%
|
-
|
3.47%
|
FCF Conversion (Net income)
|
58.61%
|
14.83%
|
76.06%
|
9.36%
|
-
|
8.6%
|
Dividend per Share
2 |
75.00
|
77.50
|
85.00
|
90.00
|
95.00
|
95.00
|
Announcement Date
|
25/09/18
|
19/09/19
|
17/09/20
|
16/09/21
|
22/09/22
|
21/09/23
|
Fiscal Period: June |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Net sales
1 |
-
|
10,506
|
11,150
|
5,234
|
5,513
|
11,681
|
5,884
|
6,044
|
12,806
|
6,423
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
1,620
|
1,618
|
421
|
483
|
891
|
400
|
375
|
900
|
249
|
Operating Margin
|
-
|
15.42%
|
14.51%
|
8.04%
|
8.76%
|
7.63%
|
6.8%
|
6.2%
|
7.03%
|
3.88%
|
Earnings before Tax (EBT)
1 |
-
|
1,686
|
1,761
|
431
|
497
|
862
|
416
|
419
|
1,064
|
269
|
Net income
1 |
-
|
1,174
|
1,221
|
376
|
349
|
628
|
303
|
292
|
739
|
183
|
Net margin
|
-
|
11.17%
|
10.95%
|
7.18%
|
6.33%
|
5.38%
|
5.15%
|
4.83%
|
5.77%
|
2.85%
|
EPS
2 |
-
|
209.2
|
217.6
|
66.84
|
62.16
|
111.9
|
53.92
|
52.17
|
131.8
|
32.53
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
-
|
22/01/21
|
28/01/22
|
22/04/22
|
28/10/22
|
27/01/23
|
28/04/23
|
27/10/23
|
26/01/24
|
07/05/24
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
6,689
|
6,508
|
7,751
|
7,815
|
6,115
|
6,026
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1,249
|
268
|
1,501
|
226
|
-1,476
|
121
|
ROE (net income / shareholders' equity)
|
18.5%
|
13.8%
|
13.5%
|
14.7%
|
10.8%
|
7.32%
|
ROA (Net income/ Total Assets)
|
12.8%
|
9.56%
|
9.95%
|
11.1%
|
7.37%
|
5.43%
|
Assets
1 |
16,602
|
18,894
|
19,828
|
21,826
|
26,353
|
25,985
|
Book Value Per Share
2 |
2,216
|
2,460
|
2,741
|
3,085
|
3,343
|
3,517
|
Cash Flow per Share
2 |
1,197
|
1,165
|
1,386
|
1,407
|
1,118
|
1,097
|
Capex
1 |
808
|
1,768
|
1,122
|
2,340
|
3,107
|
2,126
|
Capex / Sales
|
4.17%
|
9.03%
|
5.68%
|
11.06%
|
14.3%
|
8.82%
|
Announcement Date
|
25/09/18
|
19/09/19
|
17/09/20
|
16/09/21
|
22/09/22
|
21/09/23
|
|
1st Jan change
|
Capi.
|
---|
| +10.53% | 11Cr | | +13.15% | 2.17TCr | | +11.96% | 1.98TCr | | +14.33% | 1.23TCr | | -4.72% | 1.22TCr | | +11.71% | 1.01TCr | | +34.16% | 893.28Cr | | +40.55% | 621.84Cr | | +6.43% | 282.01Cr | | -5.90% | 214.79Cr |
Animal Slaughtering & Processing
|