Market Closed -
Bombay S.E.
03:43:29 26/04/2024 pm IST
|
5-day change
|
1st Jan Change
|
1,130
INR
|
+0.24%
|
|
+9.77%
|
+2.46%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
19,95,854
|
10,70,262
|
21,36,965
|
23,35,004
|
26,41,324
|
34,88,751
|
-
|
-
|
Enterprise Value (EV)
1 |
19,95,854
|
10,70,262
|
21,36,965
|
23,35,004
|
26,41,324
|
32,35,652
|
34,88,751
|
34,88,751
|
P/E ratio
|
42.9
x
|
63.5
x
|
31.6
x
|
18
x
|
27.7
x
|
13.1
x
|
12.9
x
|
11.2
x
|
Yield
|
0.13%
|
-
|
-
|
0.13%
|
-
|
0.51%
|
0.44%
|
0.5%
|
Capitalization / Revenue
|
5.73
x
|
2.63
x
|
4.85
x
|
4.83
x
|
4.44
x
|
4.47
x
|
4.28
x
|
3.72
x
|
EV / Revenue
|
5.73
x
|
2.63
x
|
4.85
x
|
4.83
x
|
4.44
x
|
4.47
x
|
4.28
x
|
3.72
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
3
x
|
1.26
x
|
2.1
x
|
2.03
x
|
2.04
x
|
2.36
x
|
1.98
x
|
1.7
x
|
Nbr of stocks (in thousands)
|
25,71,645
|
28,21,678
|
30,63,749
|
30,69,748
|
30,76,852
|
30,87,254
|
-
|
-
|
Reference price
2 |
776.1
|
379.3
|
697.5
|
760.6
|
858.4
|
1,130
|
1,130
|
1,130
|
Announcement Date
|
25/04/19
|
28/04/20
|
27/04/21
|
28/04/22
|
27/04/23
|
24/04/24
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
3,48,385
|
4,07,428
|
4,40,773
|
4,83,528
|
5,94,466
|
7,23,364
|
8,15,614
|
9,39,030
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
1,90,051
|
2,34,381
|
2,57,022
|
2,47,420
|
3,20,483
|
3,71,232
|
4,22,517
|
4,96,827
|
Operating Margin
|
54.55%
|
57.53%
|
58.31%
|
51.17%
|
53.91%
|
51.32%
|
51.8%
|
52.91%
|
Earnings before Tax (EBT)
1 |
69,741
|
49,042
|
88,058
|
1,73,826
|
1,69,058
|
3,30,601
|
3,64,706
|
4,21,182
|
Net income
1 |
46,766
|
16,272
|
65,885
|
1,30,255
|
95,797
|
2,48,614
|
2,72,775
|
3,14,537
|
Net margin
|
13.42%
|
3.99%
|
14.95%
|
26.94%
|
16.11%
|
34.37%
|
33.44%
|
33.5%
|
EPS
2 |
18.09
|
5.970
|
22.09
|
42.35
|
31.02
|
80.10
|
87.66
|
101.1
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.000
|
-
|
-
|
1.000
|
-
|
5.736
|
4.948
|
5.606
|
Announcement Date
|
25/04/19
|
28/04/20
|
27/04/21
|
28/04/22
|
27/04/23
|
24/04/24
|
-
|
-
|
Fiscal Period: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
1,11,488
|
1,22,233
|
1,13,484
|
1,16,987
|
1,24,929
|
1,30,425
|
1,23,830
|
1,43,014
|
1,61,248
|
1,66,375
|
1,70,460
|
1,70,859
|
1,79,204
|
1,86,305
|
1,92,340
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
60,955
|
68,646
|
64,160
|
59,282
|
61,615
|
64,660
|
58,870
|
77,162
|
92,775
|
91,676
|
88,144
|
88,348
|
90,435
|
93,753
|
98,673
|
Operating Margin
|
54.67%
|
56.16%
|
56.54%
|
50.67%
|
49.32%
|
49.58%
|
47.54%
|
53.95%
|
57.54%
|
55.1%
|
51.71%
|
51.71%
|
50.46%
|
50.32%
|
51.3%
|
Earnings before Tax (EBT)
1 |
14,912
|
35,697
|
28,840
|
41,931
|
48,267
|
54,788
|
55,276
|
71,664
|
78,398
|
-36,280
|
77,795
|
76,769
|
81,126
|
82,552
|
77,459
|
Net income
1 |
11,166
|
26,771
|
21,602
|
31,333
|
36,142
|
41,178
|
41,253
|
53,298
|
58,531
|
-57,284
|
57,971
|
57,625
|
60,203
|
62,510
|
64,972
|
Net margin
|
10.02%
|
21.9%
|
19.03%
|
26.78%
|
28.93%
|
31.57%
|
33.31%
|
37.27%
|
36.3%
|
-34.43%
|
34.01%
|
33.73%
|
33.59%
|
33.55%
|
33.78%
|
EPS
2 |
3.650
|
8.720
|
7.030
|
10.19
|
11.75
|
13.38
|
13.40
|
17.23
|
18.80
|
-18.62
|
18.75
|
18.93
|
19.65
|
20.45
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
1.000
|
-
|
-
|
-
|
-
|
1.421
|
1.429
|
1.505
|
1.528
|
1.615
|
Announcement Date
|
27/01/21
|
27/04/21
|
26/07/21
|
26/10/21
|
24/01/22
|
28/04/22
|
25/07/22
|
20/10/22
|
23/01/23
|
27/04/23
|
26/07/23
|
-
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
8.09%
|
2.34%
|
7.55%
|
12.9%
|
17.7%
|
17.6%
|
16.7%
|
16.6%
|
ROA (Net income/ Total Assets)
|
0.63%
|
0.2%
|
0.7%
|
1.21%
|
0.8%
|
1.71%
|
1.75%
|
1.77%
|
Assets
1 |
74,23,190
|
81,36,100
|
94,12,143
|
1,07,64,860
|
1,19,74,600
|
1,39,89,917
|
1,55,82,949
|
1,77,97,880
|
Book Value Per Share
2 |
259.0
|
301.0
|
332.0
|
375.0
|
422.0
|
479.0
|
570.0
|
664.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
25/04/19
|
28/04/20
|
27/04/21
|
28/04/22
|
27/04/23
|
24/04/24
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +2.46% | 41.83B | | +13.75% | 556B | | +12.36% | 298B | | +8.64% | 247B | | +21.72% | 210B | | +16.11% | 170B | | +6.88% | 162B | | +4.42% | 153B | | -11.67% | 138B | | +0.10% | 139B |
Other Banks
|