Company Valuation: Avient Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 5,119 3,070 3,790 3,733 2,860 3,575 - -
Change - -40.02% 23.43% -1.49% -23.38% 24.99% - -
Enterprise Value (EV) 1 6,377 4,608 5,324 5,256 4,273 4,868 4,789 4,586
Change - -27.74% 15.53% -1.28% -18.7% 13.93% -1.62% -4.24%
P/E 22.3x 4.42x 50.1x 22.2x 35.1x 16x 12.9x 13x
PBR 2.89x 1.33x 1.65x 1.61x 1.21x 1.44x 1.36x 1.29x
PEG - 0x -0.6x 0x -0.7x 0x 0.5x -19.7x
Capitalization / Revenue 1.06x 0.9x 1.21x 1.15x 0.88x 1.04x 1.01x 0.97x
EV / Revenue 1.32x 1.36x 1.69x 1.62x 1.31x 1.42x 1.36x 1.25x
EV / EBITDA 11x 7.79x 10.6x 9.98x 7.85x 8.21x 7.62x 6.88x
EV / EBIT 14.9x 13.1x 17x 15x 11.8x 12x 10.8x 9.49x
EV / FCF 47.9x 15.7x 64.8x 39x 21.9x 22.8x 19.4x 17.3x
FCF Yield 2.09% 6.36% 1.54% 2.57% 4.56% 4.39% 5.15% 5.77%
Dividend per Share 2 0.875 0.96 1 1.042 1.085 1.11 1.16 1.23
Rate of return 1.56% 2.84% 2.41% 2.55% 3.47% 2.85% 2.98% 3.16%
EPS 2 2.51 7.63 0.83 1.84 0.89 2.43 3.03 3.01
Distribution rate 34.9% 12.6% 120% 56.7% 122% 45.7% 38.3% 40.9%
Net sales 1 4,819 3,397 3,143 3,240 3,260 3,423 3,525 3,683
EBITDA 1 581.2 591.7 501.8 526.4 544.6 592.6 628.8 666.3
EBIT 1 429 352 312.8 350.7 362.8 406.5 442.5 483.3
Net income 1 230.8 703.1 75.7 169.5 81.9 223.6 278.9 277.1
Net Debt 1 1,258 1,538 1,534 1,522 1,413 1,293 1,214 1,011
Reference price 2 55.95 33.76 41.57 40.86 31.24 38.98 38.98 38.98
Nbr of stocks (in thousands) 91,491 90,944 91,161 91,364 91,564 91,720 - -
Announcement Date 08/02/22 15/02/23 14/02/24 13/02/25 12/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
16.04x1.42x8.21x2.85% 357.52Cr
37.94x5.18x20.99x1.02% 8.1TCr
33.68x5.12x21.82x1.89% 4.39TCr
24.74x2.93x15.26x2.11% 3.55TCr
15.47x1.6x8.91x2.7% 3.39TCr
38.45x6.96x18.46x1.6% 3.19TCr
14.61x1.4x8.64x2.18% 2.6TCr
41.16x10.09x30.53x2.13% 2.51TCr
24.49x2.65x10.77x1.84% 1.76TCr
8.17x2.28x4.54x3.19% 1.72TCr
Average 25.48x 3.96x 14.81x 2.15% 3.16TCr
Weighted average by Cap. 29.21x 4.45x 17.04x 1.87%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Avient Corporation

Historical PBR trend

Valuation ratios - PBR - Avient Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Avient Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Avient Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - Avient Corporation
  1. Stock Market
  2. Stocks
  3. AVNT Stock
  4. Valuation Avient Corporation