Company Valuation: Avenir Telecom

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 5.172 1.47 23.81 9 4.411 6.442
Change - -71.57% 1,519.57% -62.2% -50.99% 46.06%
Enterprise Value (EV) 1 -7.738 -20.02 -1.566 -9.119 -6.737 -0.6746
Change - -158.76% 92.18% -482.48% 26.12% 89.99%
P/E 2.44x -1.45x -2.17x -1.3x -0.43x -1.31x
PBR -4.77x 0.24x 1.15x 0.66x 1.24x -5.32x
PEG - 0x 0x 0x -0x 0x
Capitalization / Revenue 0.32x 0.03x 1.02x 0.64x 0.4x 0.62x
EV / Revenue -0.48x -0.46x -0.07x -0.65x -0.61x -0.06x
EV / EBITDA 1.91x 14x 0.27x 1.31x 0.85x 0.16x
EV / EBIT 1.89x 13.9x 0.27x 1.3x 0.85x 0.16x
EV / FCF 61.8x 3.47x 1.66x 1.8x 3.73x 0.41x
FCF Yield 1.62% 28.8% 60.3% 55.6% 26.8% 246%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 8.868 -0.4918 -0.1636 -0.1028 -0.1377 -0.0664
Distribution rate - - - - - -
Net sales 1 16.15 43.85 23.31 14.1 11.02 10.4
EBITDA 1 -4.047 -1.435 -5.789 -6.968 -7.913 -4.17
EBIT 1 -4.084 -1.442 -5.828 -7 -7.931 -4.181
Net income 1 1.393 -0.767 -3.968 -7.002 -10.17 -4.869
Net Debt 1 -12.91 -21.49 -25.38 -18.12 -11.15 -7.117
Reference price 2 21.6320 0.7120 0.3545 0.1340 0.0597 0.0872
Nbr of stocks (in thousands) 239 2,065 67,163 67,163 73,880 73,880
Announcement Date 16/06/21 30/06/22 29/06/23 17/07/24 25/07/25 08/07/26
1EUR in Million2EUR
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 79.27L
13.1x0.4x6.4x4.56% 1.8TCr
18.4x0.85x9.36x4.27% 636.21Cr
11.38x0.54x8.34x2.81% 414.54Cr
12.12x0.24x4.19x2.06% 222.81Cr
14.93x0.31x6.83x2.56% 185.04Cr
9.65x0.74x6.87x8.27% 122.94Cr
16.49x0.11x1.66x3.2% 117.07Cr
24.12x0.41x11.94x0.71% 100.76Cr
Average 15.02x 0.45x 6.95x 3.56% 399.9Cr
Weighted average by Cap. 14.18x 0.48x 7.05x 4.02%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. AVT Stock
  4. Valuation Avenir Telecom