Stock A017900 AUK CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials AUK Corp.

Equities

A017900

KR7017900002

Semiconductors

End-of-day quote Korea S.E.
Other stock markets
 03:30:00 21/05/2024 am IST 		5-day change 1st Jan Change
2,280 KRW +3.17% Intraday chart for AUK Corp. +1.11% +9.09%
28/03 Earnings Flash (AUK.L) AUKETT SWANKE GROUP Posts FY23 Revenue GBP14.3M MT
28/03 Earnings Flash (AUK.L) AUKETT SWANKE GROUP Reports FY23 EPS GBX0.04 MT

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,06,037 1,11,151 1,18,355 1,64,186 1,10,045 1,05,260
Enterprise Value (EV) 1 39,210 45,090 57,222 1,06,486 43,572 26,795
P/E ratio 16.1 x 32.4 x -7.5 x 14.9 x 7.95 x -110 x
Yield 2.47% 2.32% - 1.53% 2.29% 2.39%
Capitalization / Revenue 0.6 x 0.67 x 0.79 x 0.94 x 0.72 x 0.84 x
EV / Revenue 0.22 x 0.27 x 0.38 x 0.61 x 0.29 x 0.21 x
EV / EBITDA 3.74 x 5.64 x 34.4 x 6.96 x 3.17 x 10.5 x
EV / FCF -1.2 x 19.4 x 8.72 x -70.3 x 5.59 x 2.39 x
FCF Yield -83.3% 5.15% 11.5% -1.42% 17.9% 41.8%
Price to Book 0.48 x 0.5 x 0.59 x 0.78 x 0.48 x 0.45 x
Nbr of stocks (in thousands) 52,364 51,578 50,364 50,364 50,364 50,364
Reference price 2 2,025 2,155 2,350 3,260 2,185 2,090
Announcement Date 14/03/19 19/03/20 05/03/21 21/03/22 16/03/23 14/03/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,76,930 1,66,182 1,50,173 1,73,774 1,52,201 1,25,705
EBITDA 1 10,489 7,997 1,662 15,307 13,757 2,557
EBIT 1 2,551 -1,453 -7,841 6,916 5,837 -4,405
Operating Margin 1.44% -0.87% -5.22% 3.98% 3.84% -3.5%
Earnings before Tax (EBT) 1 3,206 2,952 -16,186 12,810 9,576 -690.6
Net income 1 6,574 3,461 -15,892 11,045 13,834 -959.2
Net margin 3.72% 2.08% -10.58% 6.36% 9.09% -0.76%
EPS 2 125.5 66.48 -313.5 219.3 274.7 -19.05
Free Cash Flow 1 -32,646 2,320 6,564 -1,516 7,791 11,207
FCF margin -18.45% 1.4% 4.37% -0.87% 5.12% 8.92%
FCF Conversion (EBITDA) - 29.02% 395.01% - 56.63% 438.22%
FCF Conversion (Net income) - 67.05% - - 56.32% -
Dividend per Share 2 50.00 50.00 - 50.00 50.00 50.00
Announcement Date 14/03/19 19/03/20 05/03/21 21/03/22 16/03/23 14/03/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 66,827 66,061 61,133 57,700 66,472 78,465
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -32,646 2,320 6,564 -1,516 7,791 11,207
ROE (net income / shareholders' equity) 2.94% 1.51% -7.71% 5.08% 5.99% -0.46%
ROA (Net income/ Total Assets) 0.64% -0.35% -1.95% 1.79% 1.5% -1.1%
Assets 1 10,31,502 -9,95,861 8,16,610 6,16,222 9,23,046 86,935
Book Value Per Share 2 4,248 4,292 3,966 4,165 4,514 4,594
Cash Flow per Share 2 208.0 380.0 523.0 397.0 408.0 475.0
Capex 1 39,671 6,589 3,251 4,880 4,038 2,607
Capex / Sales 22.42% 3.96% 2.16% 2.81% 2.65% 2.07%
Announcement Date 14/03/19 19/03/20 05/03/21 21/03/22 16/03/23 14/03/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Semiconductors

1st Jan change Capi.
AUK CORP. Stock AUK Corp.
+9.09% 84.24M
NVIDIA CORPORATION Stock NVIDIA Corporation
+92.61% 2,346B
TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY LIMITED Stock Taiwan Semiconductor Manufacturing Company Limited
+41.82% 675B
BROADCOM INC. Stock Broadcom Inc.
+25.35% 648B
AMD (ADVANCED MICRO DEVICES) Stock AMD (Advanced Micro Devices)
+11.70% 266B
QUALCOMM, INC. Stock Qualcomm, Inc.
+38.87% 224B
MICRON TECHNOLOGY, INC. Stock Micron Technology, Inc.
+49.40% 141B
INTEL CORPORATION Stock Intel Corporation
-36.84% 135B
ARM HOLDINGS PLC Stock Arm Holdings plc
+52.73% 119B
ANALOG DEVICES, INC. Stock Analog Devices, Inc.
+9.11% 107B
Other Semiconductors
  1. Stock Market
  2. Equities
  3. A017900 Stock
  4. Financials AUK Corp.
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW