Stock ATUL ATUL LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Atul Ltd NSE India S.E.

Equities

ATUL

INE100A01010

Diversified Chemicals

Market Closed - NSE India S.E.
Other stock markets
 05:10:29 21/05/2024 pm IST 		5-day change 1st Jan Change
5,987 INR -0.35% Intraday chart for Atul Ltd +0.90% -16.33%
29/04 Atul's Consolidated Net Profit Slips in Fiscal Q4 MT
26/04 Atul Ltd Proposes Dividend for the Year Ended March 31, 2024 CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,05,978 1,17,901 2,09,354 3,04,397 2,05,442 1,75,987 - -
Enterprise Value (EV) 1 1,05,978 1,12,092 2,02,499 3,05,204 2,05,532 1,68,936 1,77,760 1,75,987
P/E ratio 24.3 x 17.7 x 32 x 50.4 x 40 x 52.4 x 36.2 x 27 x
Yield 0.42% - 0.28% 0.24% 0.36% 0.42% 0.5% 0.65%
Capitalization / Revenue 2.6 x 2.83 x 5.46 x 5.9 x 3.79 x 3.57 x 3.21 x 2.79 x
EV / Revenue 2.6 x 2.69 x 5.28 x 5.92 x 3.79 x 3.57 x 3.24 x 2.79 x
EV / EBITDA 13.8 x 12.4 x 22.1 x 33.5 x 26.5 x 26.5 x 21.1 x 16.8 x
EV / FCF 54.3 x 22.1 x 51.2 x -84.9 x -122 x 155 x 65.3 x 68.8 x
FCF Yield 1.84% 4.53% 1.95% -1.18% -0.82% 0.65% 1.53% 1.45%
Price to Book 3.92 x 3.74 x 5.48 x 6.88 x 4.4 x 3.51 x 3.21 x 2.94 x
Nbr of stocks (in thousands) 29,662 29,662 29,587 29,587 29,514 29,441 - -
Reference price 2 3,573 3,975 7,076 10,288 6,961 5,978 5,978 5,978
Announcement Date 26/04/19 28/04/20 30/04/21 26/04/22 28/04/23 26/04/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 40,727 41,711 38,344 51,569 54,275 47,257 54,812 62,970
EBITDA 1 7,668 9,020 9,171 9,114 7,748 6,367 8,424 10,448
EBIT 1 6,479 7,718 7,808 7,348 5,770 3,938 5,762 7,457
Operating Margin 15.91% 18.5% 20.36% 14.25% 10.63% 8.33% 10.51% 11.84%
Earnings before Tax (EBT) 1 6,753 8,404 8,817 8,097 6,878 4,506 6,207 8,078
Net income 1 4,360 6,665 6,558 6,043 5,141 3,230 4,868 6,465
Net margin 10.71% 15.98% 17.1% 11.72% 9.47% 6.84% 8.88% 10.27%
EPS 2 147.0 224.7 221.2 204.2 174.2 109.5 165.2 221.1
Free Cash Flow 1 1,952 5,074 3,954 -3,594 -1,680 1,072 2,721 2,558
FCF margin 4.79% 12.16% 10.31% -6.97% -3.1% 2.25% 4.96% 4.06%
FCF Conversion (EBITDA) 25.46% 56.25% 43.12% - - 16.1% 32.31% 24.49%
FCF Conversion (Net income) 44.78% 76.13% 60.3% - - 28.29% 55.9% 39.57%
Dividend per Share 2 15.00 - 20.00 25.00 25.00 24.95 29.72 38.63
Announcement Date 26/04/19 28/04/20 30/04/21 26/04/22 28/04/23 26/04/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2021 S1 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2024 S2
Net sales 1 16,626 9,529 11,346 10,802 12,500 13,803 13,926 15,128 14,873 12,682 11,952 11,820 11,263 11,964 11,921 -
EBITDA 1 4,198 2,430 2,543 2,361 2,187 2,515 2,052 2,330 2,203 1,722 1,494 1,823 1,665 1,542 1,620 3,107
EBIT 1 - 2,096 2,177 1,928 1,747 2,061 1,612 - 1,712 1,219 983 1,303 1,221 1,154 1,012 -
Operating Margin - 21.99% 19.19% 17.85% 13.97% 14.93% 11.57% - 11.51% 9.61% 8.22% 11.03% 10.84% 9.64% 8.49% -
Earnings before Tax (EBT) 1 - - - 2,204 1,940 2,072 1,818 2,200 2,011 1,425 1,219 1,385 1,138 1,128 1,129 -
Net income 1 2,921 1,886 - 1,659 1,466 1,554 1,363 1,645 1,509 1,051 935.6 1,034 931.7 884.5 836.2 -
Net margin 17.57% 19.79% - 15.36% 11.73% 11.26% 9.78% 10.88% 10.15% 8.29% 7.83% 8.74% 8.27% 7.39% 7.02% -
EPS 2 98.49 - - 56.09 49.56 52.53 46.05 55.70 51.11 35.60 31.69 35.02 30.38 32.52 28.84 -
Dividend per Share - - - - - - - - - - - - - - - -
Announcement Date 23/10/20 29/01/21 30/04/21 23/07/21 29/10/21 28/01/22 26/04/22 22/07/22 21/10/22 20/01/23 28/04/23 21/07/23 - - - -
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - 807 89.3 - 1,773 -
Net Cash position 1 - 5,809 6,855 - - 10,071 - -
Leverage (Debt/EBITDA) - - - 0.0885 x 0.0115 x - 0.2105 x -
Free Cash Flow 1 1,952 5,074 3,954 -3,595 -1,680 1,072 2,721 2,559
ROE (net income / shareholders' equity) 17.6% 22.7% 18.8% 14.6% 11.3% 7.91% 8.94% 11%
ROA (Net income/ Total Assets) - - 14.4% - 8.96% 6.3% 7.9% -
Assets 1 - - 45,439 - 57,372 60,150 61,624 -
Book Value Per Share 2 912.0 1,064 1,291 1,496 1,582 1,703 1,864 2,035
Cash Flow per Share 2 - - - - 239.0 313.0 198.0 -
Capex 1 2,084 3,740 3,225 5,909 8,747 7,401 4,875 4,274
Capex / Sales 5.12% 8.97% 8.41% 11.46% 16.12% 15.55% 8.89% 6.79%
Announcement Date 26/04/19 28/04/20 30/04/21 26/04/22 28/04/23 26/04/24 - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Atul Ltd

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
UNDERPERFORM
Number of Analysts
11
Last Close Price
5,978 INR
Average target price
6,126 INR
Spread / Average Target
+2.49%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Diversified Chemicals

1st Jan change Capi.
SHIN-ETSU CHEMICAL CO., LTD. Stock Shin-Etsu Chemical Co., Ltd.
+0.90% 77.8B
BASF SE Stock BASF SE
+0.77% 47.75B
DUPONT DE NEMOURS, INC. Stock DuPont de Nemours, Inc.
+3.37% 33.39B
PIDILITE INDUSTRIES LIMITED Stock Pidilite Industries Limited
+11.05% 18.41B
EASTMAN CHEMICAL COMPANY Stock Eastman Chemical Company
+11.28% 11.83B
SYENSQO SA/NV Stock Syensqo SA/NV
+1.41% 11B
BRENNTAG SE Stock Brenntag SE
-17.09% 10.88B
ASAHI KASEI CORPORATION Stock Asahi Kasei Corporation
+3.66% 9.31B
SRF LIMITED Stock SRF Limited
-7.84% 8.11B
Diversified Chemicals
  1. Stock Market
  2. Equities
  3. ATUL Stock
  4. ATUL Stock
  5. Financials Atul Ltd
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW