|
Market Closed -
Toronto S.E.
01:30:00 27/10/2026 am IST
|
5-day change | 1st Jan Change | ||
| 26.59 CAD | +0.34% |
|
+3.54% | -29.67% |
| 10/08 | TD Cowen Downgrades ATS to Hold From Buy, Adjusts Price Target to CA$33 From CA$49 | MT |
| 10/08 | ATS Downgraded to Hold at TD | MT |
Company Valuation: ATS Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,161 | 5,195 | 4,510 | 3,513 | 3,845 | 2,571 | - | - |
| Change | - | 24.84% | -13.18% | -22.11% | 9.46% | -33.13% | - | - |
| Enterprise Value (EV) 1 | 5,044 | 6,294 | 5,627 | 2,038 | 2,694 | 3,636 | 3,430 | 3,115 |
| Change | - | 24.77% | -10.59% | -63.78% | 32.16% | 34.96% | -5.64% | -9.19% |
| P/E | 34.4x | 41x | 23.1x | -124x | 53.7x | 39x | 18.7x | 13.8x |
| PBR | - | - | 2.67x | 2.06x | - | - | - | - |
| PEG | - | 7.67x | 0.5x | 1x | -0x | -5.69x | 0x | 0.4x |
| Capitalization / Revenue | 1.91x | 2.02x | 1.49x | 1.39x | 1.29x | 0.9x | 0.86x | 0.82x |
| EV / Revenue | 2.31x | 2.44x | 1.86x | 0.8x | 0.91x | 1.27x | 1.15x | 0.99x |
| EV / EBITDA | 14.7x | 15.7x | 12x | 5.53x | 6.52x | 9.59x | 8.07x | 6.91x |
| EV / EBIT | 17.3x | 19.1x | 14.2x | 7.21x | 8.57x | 14.6x | 11x | 9.03x |
| EV / FCF | 31x | 132x | -83.1x | -39x | 7.25x | 38.4x | 15.6x | - |
| FCF Yield | 3.23% | 0.75% | -1.2% | -2.56% | 13.8% | 2.6% | 6.4% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.31 | 1.38 | 1.97 | -0.29 | 0.73 | 0.68 | 1.42 | 1.92 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,183 | 2,577 | 3,033 | 2,533 | 2,973 | 2,855 | 2,973 | 3,135 |
| EBITDA 1 | 343.9 | 401.2 | 470.6 | 368.9 | 413 | 379.3 | 425 | 451 |
| EBIT 1 | 292.4 | 330 | 397.5 | 282.6 | 314.4 | 248.2 | 313.2 | 345 |
| Net income 1 | 122.1 | 127.4 | 193.7 | -28.05 | 71.64 | 66.4 | 140.1 | 190 |
| Net Debt 1 | 883.2 | 1,099 | 1,117 | -1,474 | -1,151 | 1,065 | 859.6 | 544.3 |
| Reference price 2 | 45.10 | 56.59 | 45.58 | 35.87 | 39.21 | 26.50 | 26.50 | 26.50 |
| Nbr of stocks (in thousands) | 92,260 | 91,795 | 98,945 | 97,928 | 98,060 | 97,016 | - | - |
| Announcement Date | 19/05/22 | 18/05/23 | 16/05/24 | 28/05/25 | 28/05/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 38.97x | 1.27x | 9.59x | -.--% | 183.81Cr | |
| 28.44x | 5.1x | 18.59x | 0.92% | 11TCr | |
| 29.39x | 4.61x | 17.46x | 1.83% | 8.36TCr | |
| 29.04x | 3.32x | 19.16x | 0.72% | 6.36TCr | |
| 40.86x | 6.38x | 28.14x | 1.87% | 5.96TCr | |
| 36.88x | 7.46x | 21.85x | -.--% | 5.36TCr | |
| 23.54x | 4.52x | 15.56x | 2.67% | 3.32TCr | |
| 29.33x | 3.89x | 14.65x | 0.12% | 2.85TCr | |
| 21.88x | 3.18x | 13.69x | 1.07% | 2.65TCr | |
| 23.9x | 2.91x | 12.51x | 1.57% | 2.54TCr | |
| Average | 30.22x | 4.26x | 17.12x | 1.08% | 4.87TCr | |
| Weighted average by Cap. | 30.29x | 4.85x | 18.94x | 1.18% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ATS Stock
- Valuation ATS Corporation
Select your edition
All financial news and data tailored to specific country editions
