|
Market Closed -
Toronto S.E.
01:30:00 03/10/2026 am IST
|
5-day change | 1st Jan Change | ||
| 26.04 CAD | +1.60% |
|
-3.59% | -31.13% |
| 10/08 | TD Cowen Downgrades ATS to Hold From Buy, Adjusts Price Target to CA$33 From CA$49 | MT |
| 10/08 | ATS Downgraded to Hold at TD | MT |
Company Valuation: ATS Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,161 | 5,195 | 4,510 | 3,513 | 3,845 | 2,526 | - | - |
| Change | - | 24.84% | -13.18% | -22.11% | 9.46% | -34.3% | - | - |
| Enterprise Value (EV) 1 | 5,044 | 6,294 | 5,627 | 2,038 | 2,694 | 3,593 | 3,395 | 3,071 |
| Change | - | 24.77% | -10.59% | -63.78% | 32.16% | 33.38% | -5.5% | -9.56% |
| P/E | 34.4x | 41x | 23.1x | -124x | 53.7x | 38.3x | 18.3x | 13.6x |
| PBR | - | - | 2.67x | 2.06x | - | - | - | - |
| PEG | - | 7.67x | 0.5x | 1x | -0x | -5.59x | 0x | 0.4x |
| Capitalization / Revenue | 1.91x | 2.02x | 1.49x | 1.39x | 1.29x | 0.88x | 0.84x | 0.81x |
| EV / Revenue | 2.31x | 2.44x | 1.86x | 0.8x | 0.91x | 1.26x | 1.14x | 0.98x |
| EV / EBITDA | 14.7x | 15.7x | 12x | 5.53x | 6.52x | 9.51x | 8.05x | 6.81x |
| EV / EBIT | 17.3x | 19.1x | 14.2x | 7.21x | 8.57x | 14.7x | 11.1x | 8.9x |
| EV / FCF | 31x | 132x | -83.1x | -39x | 7.25x | 38.9x | 16.1x | - |
| FCF Yield | 3.23% | 0.75% | -1.2% | -2.56% | 13.8% | 2.57% | 6.23% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.31 | 1.38 | 1.97 | -0.29 | 0.73 | 0.68 | 1.42 | 1.92 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,183 | 2,577 | 3,033 | 2,533 | 2,973 | 2,858 | 2,991 | 3,135 |
| EBITDA 1 | 343.9 | 401.2 | 470.6 | 368.9 | 413 | 377.9 | 422 | 451 |
| EBIT 1 | 292.4 | 330 | 397.5 | 282.6 | 314.4 | 245.2 | 307 | 345 |
| Net income 1 | 122.1 | 127.4 | 193.7 | -28.05 | 71.64 | 66.4 | 140.1 | 190 |
| Net Debt 1 | 883.2 | 1,099 | 1,117 | -1,474 | -1,151 | 1,067 | 868.9 | 544.3 |
| Reference price 2 | 45.10 | 56.59 | 45.58 | 35.87 | 39.21 | 26.04 | 26.04 | 26.04 |
| Nbr of stocks (in thousands) | 92,260 | 91,795 | 98,945 | 97,928 | 98,060 | 97,016 | - | - |
| Announcement Date | 19/05/22 | 18/05/23 | 16/05/24 | 28/05/25 | 28/05/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 38.29x | 1.26x | 9.51x | -.--% | 177.22Cr | |
| 31.16x | 5.43x | 19.69x | 0.83% | 12TCr | |
| 34.94x | 5.49x | 20.8x | 1.54% | 9.75TCr | |
| 45.06x | 9.14x | 26.74x | -.--% | 6.55TCr | |
| 27.58x | 3.15x | 18.22x | 0.75% | 6.03TCr | |
| 40.2x | 6.25x | 27.6x | 1.93% | 5.82TCr | |
| 27.51x | 5.07x | 17.77x | 2.19% | 3.59TCr | |
| 20.6x | 1.76x | 12.69x | 2.28% | 3TCr | |
| 30.09x | 4.01x | 15.13x | 0.11% | 2.95TCr | |
| 21.04x | 3.65x | 11.66x | 1.45% | 2.93TCr | |
| Average | 31.65x | 4.52x | 17.98x | 1.11% | 5.31TCr | |
| Weighted average by Cap. | 32.72x | 5.31x | 20.21x | 1.13% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ATS Stock
- Valuation ATS Corporation
Select your edition
All financial news and data tailored to specific country editions
